| Revenue | NOK 738K | -22% |
| EBITDA | NOK 289K | -35% |
| Net profit | NOK 30K | -83% |
| Total assets | NOK 12,3M | -4% |
| Equity | NOK 5,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 293 | 1 006 | 161 | 290 | 286 | 321 | 360 | 328 | 424 | 426 | 558 | 587 | 667 | 718 | 947 | 738 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 150 | 665 | −132 | 218 | 200 | 221 | −295 | 125 | −43 | 39 | 172 | 251 | 181 | 203 | 444 | 289 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −10 | −10 | −7 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 150 | 665 | −132 | 218 | 194 | 211 | −305 | 118 | −50 | 32 | 168 | 251 | 181 | 203 | 444 | 289 |
| Net financials | −266 | 22 | −591 | 17 | −10 | −418 | −416 | −354 | −310 | 0 | −128 | −168 | −134 | −117 | −154 | −216 | −250 |
| Profit before tax | −276 | 172 | 75 | −115 | 209 | −223 | −205 | −659 | −191 | −50 | −96 | 0 | 116 | 64 | 48 | 228 | 39 |
| Tax | −0 | −0 | −0 | −0 | 1 | −0 | −116 | −156 | −40 | 2 | −8 | 0 | 26 | 14 | 11 | 50 | 9 |
| Net profit | −276 | 172 | 75 | −115 | 207 | −223 | −89 | −503 | −151 | −51 | −88 | 0 | 91 | 50 | 38 | 178 | 30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 782 | 13 583 | 13 080 | 12 979 | 14 036 | 13 865 | 14 172 | 14 468 | 9 038 | 17 532 | 12 629 | 12 683 | 12 651 | 12 517 | 12 674 | 12 837 | 12 332 |
| Equity | 701 | 873 | 948 | 832 | 1 039 | 816 | 727 | 5 198 | 5 046 | 4 995 | 4 907 | 4 907 | 4 998 | 5 048 | 5 086 | 5 264 | 5 294 |
| Long-term debt | 7 066 | 12 068 | 12 068 | 12 045 | 12 700 | 12 900 | 13 300 | 9 126 | 3 986 | 4 206 | 7 706 | 7 706 | 7 625 | 7 294 | 7 569 | 7 554 | 7 004 |
| Short-term debt | 16 | 642 | 65 | 101 | 297 | 149 | 145 | 144 | 6 | 8 331 | 16 | 69 | 28 | 174 | 19 | 19 | 34 |
| Total debt | 7 081 | 12 710 | 12 132 | 12 147 | 12 997 | 13 049 | 13 445 | 9 270 | 3 992 | 12 537 | 7 722 | 7 775 | 7 653 | 7 468 | 7 588 | 7 573 | 7 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2015 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havglimt Holding As | Company | 50.0% | 50.0% | 2022 |
Nordic Viking Products As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Abrahamsen Søyland | Deputy Member | 0 companies |
| Lena Abrahamsen | Chief Executive Officer | 0 companies |
| Tor Magne Konsmo | Board of Directors | 0 companies |
| John Arvid Abrahamsen | Chairman | 0 companies |