| Revenue | NOK 1M | +70% |
| EBITDA | NOK 139K | +3090% |
| Net profit | NOK 115K | +480% |
| Total assets | NOK 204K | -18% |
| Equity | NOK -393K | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 658 | 6 443 | 3 707 | 3 804 | 1 961 | 1 247 | 238 | 470 | 139 | 663 | 336 | 358 | 507 | 765 | 1 086 | 599 | 1 019 |
| Staff expenses | −0 | −2 462 | −3 810 | −2 511 | −1 774 | −549 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 349 | −3 904 | −6 027 | −5 230 | −3 103 | −1 617 | −109 | 104 | −260 | 557 | 82 | 118 | 71 | 190 | 186 | −5 | 139 |
| Depreciation & amort. | −0 | −771 | −964 | −1 078 | −2 850 | −1 009 | −1 596 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −11 | −11 |
| EBIT | 0 | −4 120 | −4 868 | −7 105 | −8 080 | −4 112 | −3 213 | −185 | 104 | −260 | 557 | 82 | 118 | 71 | 190 | 182 | −15 | 128 |
| Net financials | 0 | −819 | −686 | −425 | −426 | −691 | −41 | −57 | −0 | −0 | −18 | −27 | 0 | −30 | −6 | −15 | −15 | −13 |
| Profit before tax | 0 | −4 939 | −5 553 | −7 530 | −8 507 | −4 803 | −3 254 | −242 | 104 | −260 | 538 | 55 | 118 | 41 | 184 | 167 | −30 | 115 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −4 939 | −5 553 | −7 530 | −8 507 | −4 803 | −3 254 | −242 | 104 | −260 | 538 | 55 | 118 | 41 | 184 | 167 | −30 | 115 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 629 | 10 719 | 10 500 | 5 635 | 2 664 | 102 | 188 | 283 | 98 | 203 | 241 | 254 | 368 | 264 | 328 | 249 | 204 |
| Equity | — | 4 764 | −789 | 6 931 | −81 | 992 | −1 512 | −1 754 | −1 321 | −1 581 | −1 043 | −988 | −870 | −829 | −645 | −479 | −509 | −393 |
| Long-term debt | 0 | 9 621 | 3 856 | 2 322 | 2 080 | 1 543 | 1 391 | 1 340 | 1 340 | 1 415 | 1 224 | 1 227 | 1 124 | 1 100 | 900 | 800 | 750 | 580 |
| Short-term debt | 0 | 5 243 | 7 652 | 1 248 | 3 637 | 129 | 223 | 602 | 264 | 264 | 22 | 2 | 0 | 97 | 9 | 7 | 8 | 18 |
| Total debt | 0 | 14 865 | 11 508 | 3 570 | 5 717 | 1 672 | 1 614 | 1 942 | 1 604 | 1 679 | 1 245 | 1 229 | 1 124 | 1 197 | 909 | 807 | 758 | 598 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auto Elektro Holding As | Company | 81.9% | 81.9% | 2022 |
Gantech As | Company | 17.5% | 17.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Andersen | Board of Directors | 0 companies |
| Tor-Andre Skeie | Board of Directors | 0 companies |
| Bård Moberg Karlsen | Chairman | 0 companies |