| Revenue | NOK 66,5M | +1% |
| EBITDA | NOK 637K | -35% |
| Net profit | NOK 487K | -27% |
| Total assets | NOK 16,7M | +16% |
| Equity | NOK 2M | +32% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 396 | 70 680 | 70 264 | 66 108 | 66 541 |
| Staff expenses | −29 435 | −34 911 | −36 501 | −35 906 | −31 532 |
| EBITDA | 3 508 | 6 526 | 209 | 978 | 637 |
| Depreciation & amort. | −190 | −157 | −119 | −63 | −39 |
| EBIT | 3 319 | 6 369 | 90 | 915 | 598 |
| Net financials | −25 | −9 | −56 | −27 | 50 |
| Profit before tax | 3 293 | 6 360 | 34 | 888 | 647 |
| Tax | 756 | 1 423 | 27 | 220 | 161 |
| Net profit | 2 538 | 4 937 | 7 | 668 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 720 | 15 861 | 12 996 | 14 382 | 16 666 |
| Equity | 5 052 | 829 | 836 | 1 504 | 1 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 668 | 15 033 | 12 160 | 12 878 | 14 675 |
| Total debt | 15 668 | 15 033 | 12 160 | 12 878 | 14 675 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.08% | 18.08% | 2024 | |
| Individual | 18.08% | 18.08% | 2024 | |
| Individual | 18.08% | 18.08% | 2024 | |
| Company | 12.04% | 12.04% | 2024 | |
| Individual | 5.65% | 5.65% | 2024 | |
| Individual | 5.65% | 5.65% | 2022 | |
| Individual | 5.65% | 5.65% | 2024 | |
| Individual | 5.65% | 5.65% | 2024 | |
| Individual | 5.65% | 5.65% | 2024 | |
| Individual | 3.52% | 3.52% | 2024 | |
| Individual | 3.52% | 3.52% | 2024 | |
| Individual | 3.52% | 3.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Gedde-Linna | Board of Directors | 0 companies |
| Dan Krister Holst | Board of Directors | 0 companies |
| Line Henriette Friberg | Board of Directors | 0 companies |
| Kjetil Angell Kjerstad | Board of Directors | 0 companies |
| Paal André Schwital | Board of Directors | 0 companies |
| Dan Krister Klungtveit Holst | Board of Directors | 0 companies |
| Martin Bentzen | Chairman | 0 companies |