| Revenue | NOK 0 | — |
| EBITDA | NOK -149K | -3649% |
| Net profit | NOK -121K | -14928% |
| Total assets | NOK 8,8M | +1% |
| Equity | NOK 3,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 893 | 7 232 | 19 854 | 26 834 | 24 763 | 30 985 | 29 528 | 0 | 0 | 325 | 0 | 69 | 2 | 6 | 16 | 98 | 0 |
| Staff expenses | −1 874 | −2 509 | −5 169 | −6 917 | −4 863 | −5 474 | −5 488 | 46 | −0 | −392 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 564 | −236 | 1 616 | 1 964 | 536 | 890 | 2 385 | −19 | −27 | −184 | −132 | 18 | −41 | −77 | −65 | 4 | −149 |
| Depreciation & amort. | −596 | −322 | −268 | −234 | −200 | −157 | −146 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −558 | 1 348 | 1 730 | 335 | 733 | 2 239 | −19 | −27 | −184 | −132 | 18 | −41 | −77 | −65 | 4 | −149 |
| Net financials | 15 | −12 | 20 | 33 | 1 426 | 1 594 | 456 | 2 320 | −2 469 | 1 049 | −3 | −51 | 3 050 | 4 124 | 2 196 | −4 | 9 |
| Profit before tax | −17 | −570 | 1 368 | 1 763 | 1 761 | 2 327 | 2 695 | 2 302 | −2 495 | 865 | −135 | −32 | 3 009 | 4 047 | 2 132 | 0 | −140 |
| Tax | −2 | −159 | 383 | 494 | 103 | 219 | 598 | −20 | −9 | −46 | −32 | 4 | −9 | 813 | 637 | 1 | −20 |
| Net profit | −15 | −411 | 985 | 1 269 | 1 658 | 2 108 | 2 097 | 2 322 | −2 486 | 912 | −103 | −36 | 3 018 | 3 234 | 1 495 | −1 | −121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 638 | 3 332 | 5 107 | 9 844 | 10 121 | 14 365 | 13 808 | 10 588 | 6 489 | 6 277 | 6 596 | 6 312 | 16 959 | 19 693 | 13 793 | 8 645 | 8 764 |
| Equity | 1 383 | 897 | 1 587 | 2 266 | 3 334 | 5 442 | 7 039 | 6 853 | 4 367 | 5 279 | 1 176 | 1 140 | 2 658 | 3 892 | 3 387 | 3 386 | 3 265 |
| Long-term debt | 0 | 0 | 0 | 1 450 | 1 455 | 1 475 | 1 643 | 125 | 96 | 49 | 17 | 5 161 | 1 210 | 2 729 | 5 498 | 1 743 | 3 492 |
| Short-term debt | 1 254 | 2 435 | 3 520 | 6 128 | 5 332 | 7 448 | 5 126 | 3 610 | 2 026 | 949 | 5 403 | 11 | 13 091 | 13 072 | 4 908 | 3 517 | 2 006 |
| Total debt | 1 254 | 2 435 | 3 520 | 7 578 | 6 787 | 8 923 | 6 769 | 3 735 | 2 122 | 998 | 5 420 | 5 173 | 14 301 | 15 801 | 10 407 | 5 260 | 5 499 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gestu Holding As | Company | 40.0% | 40.0% | 2024 |
Nxt Oslo Reklamebyrå As | Company | 25.1% | 25.1% | 2024 |
Modulator Holding As | Company | 14.6% | 14.6% | 2024 |
Dh-Utleie As | Company | 10.2% | 10.2% | 2024 |
Baj-Jas As | Company | 10.2% | 10.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Davidsen | Board of Directors | 0 companies |
| Rune Ketil Fredriksen | Board of Directors | 0 companies |
| Geir Sture | Chairman | 0 companies |