| Revenue | NOK 11,2M | +4% |
| EBITDA | NOK 578K | +24% |
| Net profit | NOK 705K | +13% |
| Total assets | NOK 15,2M | +6% |
| Equity | NOK 12,6M | +6% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 821 | 10 957 | 10 825 | 10 716 | 11 155 |
| Staff expenses | −2 796 | −2 932 | −2 902 | −2 850 | −2 856 |
| EBITDA | 804 | 1 003 | 821 | 467 | 578 |
| Depreciation & amort. | −56 | −45 | −43 | −31 | −33 |
| EBIT | 748 | 959 | 778 | 437 | 545 |
| Net financials | 275 | 94 | 216 | 363 | 359 |
| Profit before tax | 1 024 | 1 052 | 994 | 800 | 904 |
| Tax | 189 | 232 | 219 | 176 | 199 |
| Net profit | 834 | 821 | 775 | 624 | 705 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 568 | 12 970 | 13 536 | 14 378 | 15 228 |
| Equity | 9 711 | 10 532 | 11 307 | 11 928 | 12 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 857 | 2 438 | 2 229 | 2 450 | 2 595 |
| Total debt | 2 857 | 2 438 | 2 229 | 2 450 | 2 595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Røthe | Deputy Member | 0 companies |
| Merete Røthe | Chairman | 0 companies |
| Bjørn Røthe | Board of Directors | 0 companies |