| Revenue | NOK 15,8M | +153824% |
| EBITDA | NOK 10,1M | +10041% |
| Net profit | NOK 9,7M | +1546% |
| Total assets | NOK 14,2M | -39% |
| Equity | NOK 5,4M | +226% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 825 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −118 | −70 | −57 | −75 | −97 | −134 | −95 | −90 | −110 | −110 | −101 | 10 068 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −118 | −70 | −57 | −75 | −97 | −134 | −95 | −90 | −110 | −110 | −101 | 10 068 |
| Net financials | −660 | −670 | −660 | −774 | −398 | −549 | −460 | −404 | −343 | −489 | −570 | −360 |
| Profit before tax | −778 | −740 | −717 | −850 | −495 | −683 | −555 | −494 | −453 | −599 | −671 | 9 708 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −778 | −740 | −717 | −850 | −495 | −683 | −555 | −494 | −453 | −599 | −671 | 9 708 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 130 | 11 175 | 11 316 | 11 388 | 14 403 | 14 191 | 14 107 | 13 612 | 13 473 | 20 144 | 23 161 | 14 174 |
| Equity | −2 840 | −3 579 | −4 296 | −5 146 | −5 641 | −6 324 | −2 085 | −2 580 | −3 033 | −3 632 | −4 303 | 5 405 |
| Long-term debt | 13 882 | 14 616 | 15 516 | 16 415 | 16 615 | 17 099 | 12 822 | 12 907 | 13 191 | 13 508 | 9 284 | 8 503 |
| Short-term debt | 88 | 138 | 97 | 118 | 3 429 | 3 416 | 3 370 | 3 284 | 3 315 | 10 268 | 18 180 | 267 |
| Total debt | 13 970 | 14 754 | 15 613 | 16 534 | 20 045 | 20 516 | 16 192 | 16 192 | 16 505 | 23 775 | 27 464 | 8 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øygruppen As | Company | 33.3% | 33.3% | 2022 |
Segu As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
Peter Graf | Company | 11.2% | 11.2% | 2022 |
Ekos As | Company | 11.1% | 11.1% | 2022 |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Stokkeland | Chief Executive Officer | 0 companies |
| Einar Kristiansen | Board of Directors | 0 companies |
| Ernst Norheim | Board of Directors | 0 companies |
| Fred Gundersen | Chairman | 0 companies |