| Revenue | NOK 5,6M | +128% |
| EBITDA | NOK 528K | +62% |
| Net profit | NOK -487K | +70% |
| Total assets | NOK 27M | -1% |
| Equity | NOK -734K | -198% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 077 | 1 296 | 1 446 | 2 385 | 2 293 | 2 300 | 2 145 | 3 142 | 7 098 | 10 197 | 4 751 | 2 846 | 3 449 | 7 803 | 4 359 | 2 460 | 5 614 |
| Staff expenses | −412 | −350 | −504 | −521 | −485 | −592 | −544 | −242 | −749 | −927 | −916 | −1 133 | −501 | −1 104 | −1 137 | −928 | −904 |
| EBITDA | −242 | 106 | 93 | 764 | 694 | 742 | 765 | 1 373 | 1 095 | −112 | 461 | 260 | 771 | 947 | 1 939 | 326 | 528 |
| Depreciation & amort. | −100 | −72 | −85 | −122 | −135 | −141 | −140 | −126 | −184 | −194 | −194 | −194 | −194 | −151 | −153 | −150 | −85 |
| EBIT | −342 | 34 | 8 | 642 | 559 | 601 | 625 | 1 247 | 911 | −306 | 267 | 66 | 577 | 796 | 1 786 | 176 | 443 |
| Net financials | −1 163 | 1 380 | −419 | −1 027 | −314 | −454 | −1 222 | −2 521 | 976 | −1 010 | −996 | −58 | −1 748 | −173 | −1 393 | −1 384 | −930 |
| Profit before tax | −1 505 | 1 413 | −411 | −385 | 245 | 146 | −597 | −1 274 | 1 886 | −1 316 | −729 | 7 | −1 171 | 623 | 393 | −1 208 | −487 |
| Tax | −402 | 425 | −109 | −33 | 68 | 23 | −172 | −298 | 467 | −297 | −100 | 1 | −147 | 97 | 87 | 394 | −0 |
| Net profit | −1 103 | 989 | −303 | −351 | 177 | 123 | −425 | −977 | 1 420 | −1 019 | −629 | 7 | −1 024 | 526 | 306 | −1 602 | −487 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 353 | 9 433 | 15 474 | 30 229 | 27 984 | 29 980 | 31 034 | 45 434 | 44 274 | 44 489 | 39 435 | 41 689 | 37 511 | 34 308 | 31 565 | 27 205 | 27 016 |
| Equity | 172 | 1 161 | 858 | 672 | 850 | 973 | 547 | −429 | 990 | 2 095 | 2 766 | 2 472 | −677 | 1 049 | 1 355 | −247 | −734 |
| Long-term debt | 8 785 | 0 | 0 | 0 | 17 855 | 18 076 | 20 918 | 27 920 | 25 278 | 26 803 | 35 394 | 34 351 | 33 524 | 28 538 | 24 699 | 25 191 | 24 902 |
| Short-term debt | 397 | 403 | 1 018 | 14 109 | 9 280 | 10 931 | 9 568 | 17 944 | 18 005 | 15 591 | 1 275 | 4 866 | 4 665 | 4 721 | 5 511 | 2 261 | 2 848 |
| Total debt | 9 181 | 8 272 | 14 616 | 29 557 | 27 134 | 29 008 | 30 487 | 45 864 | 43 283 | 42 394 | 36 670 | 39 217 | 38 189 | 33 259 | 30 210 | 27 452 | 27 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Hamre Lemicka | Deputy Member | 0 companies |
| Ove Lemicka | Chairman | 0 companies |
| Reidun Bergstø Lemicka | Board of Directors | 0 companies |