| Revenue | NOK 32,9M | -4% |
| EBITDA | NOK 1,3M | +103% |
| Net profit | NOK 797K | +377% |
| Total assets | NOK 9,3M | -23% |
| Equity | NOK 3,1M | +35% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 565 | 27 990 | 30 976 | 34 145 | 32 924 |
| Staff expenses | −7 869 | −7 881 | −8 520 | −10 277 | −9 461 |
| EBITDA | 1 504 | 1 256 | 2 367 | 656 | 1 334 |
| Depreciation & amort. | −480 | −310 | −360 | −461 | −305 |
| EBIT | 1 025 | 946 | 2 007 | 195 | 1 029 |
| Net financials | −176 | −49 | −79 | 21 | −6 |
| Profit before tax | 848 | 897 | 1 928 | 216 | 1 023 |
| Tax | 191 | 198 | 429 | 49 | 226 |
| Net profit | 658 | 698 | 1 498 | 167 | 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 758 | 8 212 | 10 464 | 12 095 | 9 335 |
| Equity | 1 241 | 1 939 | 2 138 | 2 280 | 3 077 |
| Long-term debt | 62 | 260 | 283 | 159 | 384 |
| Short-term debt | 5 455 | 6 012 | 8 044 | 9 657 | 5 874 |
| Total debt | 5 517 | 6 272 | 8 327 | 9 816 | 6 258 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Møn | Chief Executive Officer | 0 companies |
| Kjell Møn | Board of Directors | 0 companies |
| Svein Jarle Møn | Chairman | 0 companies |