| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +57% |
| Net profit | NOK -13K | +32% |
| Total assets | NOK 127K | +37% |
| Equity | NOK 125K | +37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 064 | 9 616 | 1 087 | 11 987 | 1 683 | 2 327 | 22 415 | 3 293 | 3 333 | 3 292 | 4 917 | 3 302 | 836 | 1 132 | 848 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −28 | −43 | −57 | −157 | −40 | −40 | −29 | −23 | −34 | −9 | −0 | −0 |
| EBITDA | 988 | 2 190 | 441 | 2 574 | 641 | 1 249 | 4 213 | 2 611 | 1 962 | 2 869 | 4 337 | 2 951 | −452 | 642 | 438 | −30 | −13 |
| Depreciation & amort. | −87 | −175 | −261 | −352 | −271 | −264 | −272 | −152 | −6 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 901 | 2 015 | 180 | 2 222 | 370 | 985 | 3 942 | 2 459 | 1 956 | 2 859 | 4 337 | 2 951 | −452 | 642 | 438 | −30 | −13 |
| Net financials | 3 | −39 | −13 | −228 | −180 | −157 | −127 | −79 | 10 | 89 | 66 | 64 | 61 | 11 | 11 | 11 | −0 |
| Profit before tax | 904 | 1 976 | 167 | 1 994 | 190 | 828 | 3 815 | 2 380 | 1 966 | 2 948 | 4 403 | 3 015 | −391 | 653 | 450 | −19 | −13 |
| Tax | 314 | 569 | 146 | 614 | 43 | 232 | 1 178 | 625 | 483 | 702 | 939 | 665 | 109 | 141 | 97 | −0 | −0 |
| Net profit | 590 | 1 407 | 21 | 1 380 | 147 | 596 | 2 637 | 1 755 | 1 483 | 2 246 | 3 464 | 2 349 | −500 | 512 | 353 | −19 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 612 | 2 891 | 6 061 | 3 405 | 5 075 | 13 825 | 7 109 | 4 207 | 2 788 | 2 801 | 5 628 | 3 576 | 662 | 860 | 1 077 | 93 | 127 |
| Equity | 362 | 1 769 | 607 | 487 | 634 | 930 | 116 | 122 | 186 | 194 | 401 | 1 063 | 122 | 101 | 111 | 91 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 | 11 195 | 3 177 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 301 | 145 | 2 919 | 441 | 1 700 | 3 816 | 3 586 | 2 602 | 2 607 | 5 227 | 2 513 | 541 | 760 | 967 | 1 | 2 |
| Total debt | 1 250 | 1 123 | 5 455 | 2 919 | 4 441 | 12 895 | 6 993 | 4 085 | 2 602 | 2 607 | 5 227 | 2 513 | 541 | 760 | 967 | 1 | 2 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjertås Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elena Ødegård | Board of Directors | 0 companies |
| Bjørn Gangsø | Chairman | 0 companies |
| Kristine Lindhjem | Board of Directors | 0 companies |
| Kjell Kronstad | Chairman | 0 companies |