| Revenue | NOK 21,7M | -4% |
| EBITDA | NOK 708K | -70% |
| Net profit | NOK 416K | -75% |
| Total assets | NOK 3,4M | -32% |
| Equity | NOK 200K | -12% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 365 | 15 491 | 20 682 | 22 473 | 21 665 |
| Staff expenses | −3 845 | −5 552 | −8 423 | −9 497 | −9 847 |
| EBITDA | −139 | 2 409 | 1 635 | 2 349 | 708 |
| Depreciation & amort. | −277 | −334 | 70 | −134 | −147 |
| EBIT | −416 | 2 074 | 1 704 | 2 214 | 561 |
| Net financials | −59 | −46 | −15 | −35 | −42 |
| Profit before tax | −474 | 2 028 | 1 689 | 2 179 | 519 |
| Tax | −99 | 447 | 372 | 484 | 103 |
| Net profit | −375 | 1 582 | 1 316 | 1 695 | 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 129 | 4 908 | 4 822 | 5 020 | 3 433 |
| Equity | 235 | 1 817 | 533 | 228 | 200 |
| Long-term debt | 1 000 | 708 | 0 | 0 | 0 |
| Short-term debt | 1 894 | 2 383 | 4 289 | 4 791 | 3 233 |
| Total debt | 2 894 | 3 091 | 4 289 | 4 791 | 3 233 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IC Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2008 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ina Christine Wille | Chief Executive Officer | 0 companies |
| Arve Andersson | Board of Directors | 0 companies |
| Stig Steinnes Thorsen | Chairman | 0 companies |
| Torill Krosvollen Thorsen | Board of Directors | 0 companies |