| Revenue | NOK 38,8M | +2% |
| EBITDA | NOK 10,4M | -16% |
| Net profit | NOK 7M | -20% |
| Total assets | NOK 69,1M | +9% |
| Equity | NOK 53,6M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 791 | 32 335 | 41 108 | 38 140 | 38 788 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 580 | 13 149 | 11 856 | 12 457 | 10 412 |
| Depreciation & amort. | −2 513 | −2 513 | −2 550 | −2 586 | −2 586 |
| EBIT | −933 | 10 636 | 9 306 | 9 872 | 7 826 |
| Net financials | −2 134 | 332 | −1 218 | −1 152 | −829 |
| Profit before tax | −3 067 | 10 968 | 8 088 | 8 719 | 6 997 |
| Tax | 10 | 10 | 10 | 10 | 10 |
| Net profit | −3 077 | 10 958 | 8 078 | 8 709 | 6 987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 088 | 49 342 | 56 982 | 63 589 | 69 053 |
| Equity | 5 851 | 29 809 | 37 888 | 46 597 | 53 585 |
| Long-term debt | 20 916 | 17 979 | 16 828 | 15 699 | 14 136 |
| Short-term debt | 18 321 | 1 553 | 2 267 | 1 294 | 1 332 |
| Total debt | 39 237 | 19 533 | 19 094 | 16 992 | 15 468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Sætre | Deputy Member | 0 companies |
| Åge Sætre | Board of Directors | 0 companies |
| Frode Sætre | Chairman | 0 companies |