| Revenue | NOK 5,9M | +20% |
| EBITDA | NOK 435K | -26% |
| Net profit | NOK 701K | +34% |
| Total assets | NOK 7M | +15% |
| Equity | NOK 6,1M | +13% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 377 | 3 814 | 4 360 | 4 649 | 4 629 | 4 213 | 4 094 | 3 916 | 4 651 | 4 137 | 4 294 | 5 316 | 5 250 | 4 614 | 5 960 | 5 269 | 4 902 | 5 877 |
| Staff expenses | −1 608 | −1 785 | −2 114 | −2 557 | −2 715 | −2 214 | −2 194 | −2 023 | −2 373 | −2 406 | −1 777 | −1 824 | −2 338 | −1 879 | −2 019 | −2 149 | −1 747 | −2 475 |
| EBITDA | 367 | 552 | 610 | 324 | 176 | 80 | 323 | 345 | 671 | −2 | 593 | 824 | 627 | 492 | 1 390 | 602 | 590 | 435 |
| Depreciation & amort. | −68 | −73 | −46 | −76 | −36 | −62 | −57 | −26 | −75 | −71 | −78 | −77 | −90 | −77 | −81 | −51 | −97 | −53 |
| EBIT | 299 | 479 | 564 | 248 | 140 | 18 | 266 | 319 | 596 | −72 | 515 | 747 | 537 | 415 | 1 309 | 551 | 493 | 382 |
| Net financials | 42 | 26 | 36 | 55 | 61 | 63 | 67 | 51 | 18 | 19 | 20 | 25 | 16 | 11 | 38 | 114 | 180 | 446 |
| Profit before tax | 341 | 505 | 600 | 304 | 201 | 80 | 333 | 370 | 614 | −53 | 535 | 772 | 553 | 426 | 1 347 | 665 | 673 | 828 |
| Tax | 96 | 141 | 168 | 85 | 56 | 23 | 90 | 100 | 153 | −4 | 115 | 170 | 122 | 94 | 296 | 146 | 149 | 127 |
| Net profit | 246 | 364 | 432 | 218 | 145 | 57 | 243 | 271 | 461 | −49 | 420 | 602 | 432 | 332 | 1 050 | 519 | 525 | 701 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 736 | 2 222 | 2 759 | 3 043 | 3 168 | 3 104 | 3 408 | 2 400 | 3 163 | 2 927 | 3 386 | 3 576 | 4 183 | 4 310 | 5 344 | 5 613 | 6 139 | 7 038 |
| Equity | 1 167 | 1 530 | 1 962 | 2 180 | 2 325 | 2 382 | 2 625 | 1 691 | 2 152 | 2 103 | 2 273 | 2 876 | 3 307 | 3 339 | 4 390 | 4 909 | 5 433 | 6 134 |
| Long-term debt | 83 | 12 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 0 | 1 | 9 | 8 | 6 | 3 | 3 | 0 | 0 |
| Short-term debt | 486 | 679 | 798 | 863 | 843 | 722 | 783 | 702 | 1 007 | 824 | 1 112 | 691 | 868 | 964 | 952 | 701 | 706 | 904 |
| Total debt | 569 | 692 | 798 | 863 | 843 | 722 | 783 | 709 | 1 011 | 824 | 1 113 | 700 | 876 | 970 | 955 | 704 | 706 | 904 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Ragnar Stavås | Chairman | 0 companies |