| Revenue | NOK 724K | +106% |
| EBITDA | NOK -5,4M | -60% |
| Net profit | NOK 75M | +368% |
| Total assets | NOK 279,2M | +29% |
| Equity | NOK 224,7M | +108% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 855 | 79 226 | 106 744 | 90 546 | 90 877 | 97 803 | 111 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 724 |
| Staff expenses | −19 421 | −17 586 | −21 592 | −21 653 | −21 758 | −26 277 | −32 448 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 950 | 7 679 | 16 263 | 5 593 | 3 036 | 9 892 | 11 832 | −1 603 | −1 250 | −1 394 | −2 577 | −1 719 | −5 142 | −1 641 | −3 758 | −3 382 | −5 423 |
| Depreciation & amort. | −3 906 | −3 003 | −2 877 | −2 392 | −2 276 | −2 393 | −2 926 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 213 |
| EBIT | −956 | 4 676 | 13 386 | 3 201 | 761 | 7 499 | 8 906 | −1 603 | −1 250 | −1 394 | −2 577 | −1 719 | −5 142 | −1 641 | −3 758 | −3 382 | −32 636 |
| Net financials | −8 270 | 5 399 | −2 569 | 3 987 | 6 268 | 4 290 | 35 757 | 6 963 | 15 010 | 10 163 | 14 201 | 29 703 | 6 383 | 16 408 | 25 790 | −25 209 | 107 295 |
| Profit before tax | −9 226 | 10 075 | 10 816 | 7 188 | 7 029 | 11 789 | 44 663 | 5 360 | 13 759 | 8 770 | 11 625 | 27 984 | 1 241 | 14 767 | 22 032 | −28 591 | 74 659 |
| Tax | −2 857 | 2 286 | 2 859 | 1 777 | 1 743 | 1 792 | 2 068 | −289 | 54 | −18 | 15 | −7 | −4 | −3 | 37 | −653 | −354 |
| Net profit | −6 369 | 7 789 | 7 958 | 5 411 | 5 286 | 9 996 | 42 595 | 5 649 | 13 705 | 8 788 | 11 609 | 27 992 | 1 245 | 14 770 | 21 995 | −27 938 | 75 013 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 027 | 68 931 | 65 235 | 63 512 | 85 313 | 86 447 | 138 980 | 73 904 | 81 393 | 91 631 | 88 033 | 99 703 | 100 612 | 114 237 | 138 044 | 216 370 | 279 168 |
| Equity | 19 900 | 27 689 | 28 291 | 26 202 | 31 488 | 34 194 | 69 789 | 63 574 | 72 269 | 81 057 | 85 166 | 98 158 | 99 403 | 114 172 | 136 167 | 108 229 | 224 667 |
| Long-term debt | 25 231 | 23 732 | 21 209 | 21 728 | 29 260 | 26 145 | 35 075 | 5 027 | 4 081 | 3 063 | 2 079 | 1 519 | 68 | 65 | 1 632 | 56 740 | 42 278 |
| Short-term debt | 22 897 | 17 510 | 1 012 | 15 583 | 24 566 | 26 108 | 33 998 | 5 303 | 5 043 | 7 511 | 788 | 26 | 1 142 | 0 | 245 | 51 400 | 12 223 |
| Total debt | 48 128 | 41 242 | 36 944 | 37 310 | 53 826 | 52 253 | 69 073 | 10 330 | 9 124 | 10 574 | 2 867 | 1 545 | 1 210 | 65 | 1 877 | 108 141 | 54 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kverva Industrier As | Company | 71.6% | 71.6% | 2024 |
Insula As | Company | 41.3% | 41.3% | 2023 |
Ifa Invest As | Company | 18.4% | 18.4% | 2024 |
Lille Hjelper Heggvik As | Company | 2.0% | 2.0% | 2024 |
H.M Invest As | Company | 2.0% | 2.0% | 2024 |
Bjerka Invest As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Anno 1903 As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lindis Ramona Heggvik Aune | Chief Executive Officer | 0 companies |
| Anton Fjeldvær | Chief Executive Officer | 0 companies |
| Frode Arntsen | Board of Directors | 0 companies |
| Sanna Fjeldvær | Board of Directors | 0 companies |
| John Forseth | Board of Directors | 0 companies |
| Gunvor Jørgenvåg Collier | Board of Directors | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |
| Amund Fjørtoft | Board of Directors | 0 companies |
| Olav Holst-Dyrnes | Chairman | 0 companies |
| Hanne Rygg | Board of Directors | 0 companies |