| Revenue | NOK 112,7M | +16% |
| EBITDA | NOK 11,6M | +233% |
| Net profit | NOK 7,3M | -17% |
| Total assets | NOK 78,2M | +71% |
| Equity | NOK 26,9M | +19% |
| Employees | 28 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 17 222 | 21 866 | 25 727 | 31 642 | 32 883 | 37 390 | 42 215 | 45 554 | 49 807 | 53 783 | 64 918 | 72 326 | 78 864 | 78 659 | 97 208 | 112 719 |
| Staff expenses | −0 | −0 | −2 302 | −2 827 | −3 459 | −4 773 | −5 936 | −6 551 | −7 399 | −8 240 | −9 880 | −11 319 | −12 836 | −13 869 | −16 165 | −17 538 | −18 192 | −20 256 |
| EBITDA | 0 | 0 | 866 | 1 079 | 821 | 2 057 | 823 | 764 | 3 336 | 3 367 | 4 487 | 1 402 | 3 190 | 6 149 | 2 402 | 539 | 3 487 | 11 595 |
| Depreciation & amort. | −0 | −0 | −679 | −767 | −661 | −313 | −299 | −356 | −503 | −518 | −510 | −485 | −767 | −547 | −785 | −1 167 | −1 188 | −2 786 |
| EBIT | 0 | 0 | 187 | 312 | 160 | 1 744 | 524 | 409 | 2 833 | 2 849 | 3 977 | 917 | 2 423 | 5 601 | 1 617 | −628 | 2 299 | 8 809 |
| Net financials | 0 | 0 | −71 | −44 | −45 | −32 | −84 | −149 | −95 | −75 | −27 | −42 | −48 | 31 | −81 | −96 | 6 918 | 481 |
| Profit before tax | 0 | 0 | 116 | 268 | 114 | 1 712 | 440 | 259 | 2 738 | 2 774 | 3 950 | 875 | 2 375 | 5 632 | 1 536 | −724 | 9 216 | 9 290 |
| Tax | −0 | −0 | 40 | 87 | 37 | 546 | 132 | 77 | 771 | 711 | 966 | 212 | 503 | 1 605 | 268 | −163 | 511 | 2 022 |
| Net profit | 0 | 0 | 76 | 181 | 77 | 1 166 | 308 | 182 | 1 967 | 2 063 | 2 984 | 663 | 1 872 | 4 027 | 1 268 | −561 | 8 706 | 7 268 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 6 544 | 6 993 | 6 874 | 11 049 | 12 382 | 15 421 | 17 607 | 18 081 | 21 839 | 22 645 | 27 752 | 33 617 | 32 836 | 28 631 | 45 631 | 78 193 |
| Equity | — | — | 1 877 | 2 058 | 2 135 | 3 301 | 3 571 | 3 333 | 4 800 | 6 363 | 8 546 | 9 039 | 10 312 | 12 735 | 14 003 | 13 441 | 22 546 | 26 913 |
| Long-term debt | 0 | 0 | 371 | 442 | 511 | 2 037 | 3 976 | 4 268 | 3 939 | 3 598 | 2 970 | 3 512 | 3 419 | 3 414 | 3 538 | 3 083 | 0 | 29 182 |
| Short-term debt | 0 | 0 | 4 295 | 4 493 | 4 228 | 5 711 | 4 835 | 7 318 | 7 920 | 7 031 | 9 096 | 8 508 | 12 258 | 15 302 | 12 742 | 8 741 | 20 128 | 18 366 |
| Total debt | 0 | 0 | 4 667 | 4 935 | 4 739 | 7 748 | 8 811 | 11 586 | 11 859 | 10 629 | 12 067 | 12 020 | 15 677 | 18 716 | 16 280 | 11 825 | 20 128 | 47 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtre Namdal Avfallsselskap Iks | Company | 80.0% | 80.0% | 2024 |
Steinkjer Kommune | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigve Hallager | Chief Executive Officer | 0 companies |
| Erling Arvid Gartland | Chief Executive Officer | 0 companies |
| Randi Dille | Board of Directors | 0 companies |
| Oddbjørn Kåre Kristensen | Board of Directors | 0 companies |
| Jakob Brækken Almlid | Board of Directors | 0 companies |
| Aina Elisabeth Hildrum | Board of Directors | 0 companies |
| Arne Magne Galguften | Board of Directors | 0 companies |
| Lillian Hatling | Board of Directors | 0 companies |
| Asle Hasselvold | Chairman | 0 companies |
| Sigrun Modell | Board of Directors | 0 companies |