| Revenue | NOK 4,8M | +3% |
| EBITDA | NOK 1,1M | -6% |
| Net profit | NOK 608K | +0% |
| Total assets | NOK 3,9M | +5% |
| Equity | NOK 3,6M | +6% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 331 | 1 489 | 1 935 | 2 322 | 2 626 | 2 799 | 3 012 | 4 000 | 4 105 | 4 014 | 4 007 | 4 156 | 3 350 | 3 899 | 4 272 | 4 318 | 4 651 | 4 773 |
| Staff expenses | −0 | −497 | −533 | −854 | −917 | −937 | −990 | −989 | −1 133 | −1 113 | −1 061 | −1 119 | −1 100 | −902 | −1 132 | −1 070 | −1 165 | −1 272 | −1 385 |
| EBITDA | 0 | 24 | 81 | 179 | 317 | 419 | 638 | 823 | 898 | 1 194 | 1 233 | 1 041 | 1 129 | 628 | 713 | 939 | 866 | 1 136 | 1 072 |
| Depreciation & amort. | −0 | −173 | −64 | −56 | −26 | −18 | −56 | −98 | −475 | −544 | −619 | −656 | −735 | −567 | −549 | −504 | −462 | −394 | −344 |
| EBIT | 0 | −149 | 17 | 123 | 292 | 402 | 582 | 725 | 423 | 650 | 614 | 386 | 393 | 61 | 164 | 435 | 404 | 742 | 728 |
| Net financials | 0 | −1 | −2 | −0 | 4 | 0 | 19 | 33 | −39 | −15 | −2 | 6 | 7 | 0 | 9 | 26 | 39 | 39 | 23 |
| Profit before tax | 0 | −150 | 15 | 123 | 295 | 410 | 602 | 759 | 384 | 635 | 612 | 391 | 400 | 61 | 173 | 461 | 443 | 781 | 750 |
| Tax | −0 | −0 | −0 | −0 | 79 | 101 | 163 | 181 | 98 | 157 | 150 | 171 | 143 | 11 | 57 | 115 | 115 | 174 | 143 |
| Net profit | 0 | −150 | 15 | 123 | 217 | 310 | 438 | 577 | 286 | 477 | 462 | 220 | 258 | 51 | 117 | 346 | 328 | 607 | 608 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 161 | 167 | 339 | 719 | 1 008 | 1 566 | 3 585 | 3 383 | 2 922 | 2 732 | 2 912 | 2 757 | 2 660 | 2 881 | 3 380 | 3 600 | 3 757 | 3 948 |
| Equity | — | 28 | 43 | 166 | 382 | 692 | 1 130 | 1 708 | 1 744 | 1 871 | 2 334 | 2 554 | 2 412 | 2 462 | 2 579 | 2 925 | 3 252 | 3 360 | 3 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 1 070 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 134 | 124 | 173 | 336 | 316 | 435 | 1 808 | 569 | 766 | 399 | 358 | 346 | 198 | 302 | 456 | 348 | 397 | 380 |
| Total debt | 0 | 134 | 124 | 173 | 336 | 316 | 435 | 1 877 | 1 639 | 1 051 | 399 | 358 | 346 | 198 | 302 | 456 | 348 | 397 | 380 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2024 | |
Multi Gym As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Lunde | Board of Directors | 0 companies |