| Revenue | NOK 1,7M | +25% |
| EBITDA | NOK 805K | +4% |
| Net profit | NOK 690K | +17% |
| Total assets | NOK 2,7M | +21% |
| Equity | NOK 1,9M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 818 | 845 | 726 | 1 573 | 758 | 665 | 963 | 727 | 867 | 1 034 | 1 413 | 1 293 | 1 354 | 1 696 |
| Staff expenses | −74 | −80 | −93 | −95 | −90 | −93 | −96 | −90 | −19 | −19 | −15 | −15 | −15 | −17 | −16 |
| EBITDA | 72 | 302 | 123 | 256 | 638 | 190 | 15 | 336 | 140 | 231 | 176 | 662 | 477 | 772 | 805 |
| Depreciation & amort. | −17 | −15 | −13 | −13 | −14 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −2 |
| EBIT | 55 | 287 | 109 | 242 | 624 | 174 | −1 | 320 | 124 | 215 | 159 | 645 | 461 | 756 | 803 |
| Net financials | 30 | 8 | 8 | 10 | 10 | 14 | 5 | 5 | 4 | 3 | 3 | 0 | 2 | 2 | 1 |
| Profit before tax | 85 | 295 | 117 | 253 | 634 | 188 | 4 | 325 | 128 | 218 | 162 | 645 | 463 | 758 | 804 |
| Tax | 65 | 55 | 42 | 51 | 79 | 69 | 20 | 38 | 32 | 50 | 38 | 89 | 146 | 170 | 114 |
| Net profit | 20 | 240 | 75 | 201 | 555 | 118 | −16 | 287 | 96 | 168 | 124 | 556 | 316 | 588 | 690 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 278 | 1 613 | 1 349 | 1 389 | 1 880 | 1 350 | 1 033 | 1 168 | 952 | 963 | 894 | 1 536 | 1 664 | 2 228 | 2 688 |
| Equity | 1 059 | 1 192 | 1 012 | 1 006 | 1 040 | 951 | 778 | 766 | 663 | 731 | 711 | 1 082 | 1 242 | 1 638 | 1 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 421 | 337 | 383 | 840 | 400 | 254 | 402 | 289 | 232 | 183 | 454 | 422 | 590 | 745 |
| Total debt | 219 | 421 | 337 | 383 | 840 | 400 | 254 | 402 | 289 | 232 | 183 | 454 | 422 | 590 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Krogsæter | Deputy Member | 0 companies |
| Kjell Skaraberget | Chief Executive Officer | 0 companies |
| Odd Kristian Tangen | Chairman | 0 companies |