| Revenue | NOK 2,4M | +5% |
| EBITDA | NOK 1,7M | +17% |
| Net profit | NOK 969K | +33% |
| Total assets | NOK 15,9M | +8% |
| Equity | NOK 10,3M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 690 | 1 732 | 1 687 | 1 634 | 1 632 | 1 625 | 1 649 | 1 749 | 1 777 | 1 851 | 1 884 | 2 076 | 2 205 | 2 276 | 2 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 277 | 1 211 | 1 226 | 1 219 | 1 228 | 1 159 | 1 126 | 1 228 | 1 275 | 1 231 | 1 186 | 1 351 | 1 475 | 1 408 | 1 650 |
| Depreciation & amort. | −475 | −475 | −475 | −475 | −467 | −435 | −435 | −435 | −435 | −435 | −435 | −435 | −435 | −435 | −435 |
| EBIT | 802 | 736 | 751 | 744 | 761 | 724 | 691 | 793 | 840 | 796 | 751 | 916 | 1 040 | 973 | 1 215 |
| Net financials | −321 | −273 | −134 | −112 | −83 | −71 | −60 | −54 | −57 | −80 | −57 | −27 | −42 | −37 | 27 |
| Profit before tax | 481 | 464 | 617 | 632 | 678 | 652 | 630 | 739 | 783 | 716 | 694 | 889 | 998 | 936 | 1 243 |
| Tax | 135 | 130 | 173 | 149 | 183 | 113 | 125 | 143 | 146 | 158 | 153 | 196 | 220 | 206 | 273 |
| Net profit | 346 | 334 | 444 | 483 | 495 | 539 | 506 | 595 | 637 | 559 | 541 | 694 | 778 | 730 | 969 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 294 | 17 839 | 17 632 | 17 728 | 18 484 | 17 125 | 17 758 | 13 462 | 14 123 | 14 843 | 15 213 | 13 088 | 13 809 | 14 685 | 15 928 |
| Equity | 1 419 | 1 850 | 2 761 | 3 244 | 3 739 | 4 279 | 4 784 | 5 380 | 6 017 | 6 576 | 7 117 | 7 811 | 8 589 | 9 319 | 10 288 |
| Long-term debt | 241 | 408 | 14 763 | 14 347 | 14 570 | 12 671 | 12 749 | 7 803 | 7 845 | 7 954 | 7 793 | 4 814 | 4 868 | 5 006 | 5 195 |
| Short-term debt | 15 634 | 15 581 | 108 | 137 | 176 | 176 | 225 | 279 | 261 | 314 | 304 | 463 | 352 | 360 | 444 |
| Total debt | 15 875 | 15 989 | 14 871 | 14 484 | 14 745 | 12 847 | 12 974 | 8 082 | 8 106 | 8 268 | 8 096 | 5 277 | 5 220 | 5 366 | 5 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hargun Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunveig Seim | Chief Executive Officer | 0 companies |
| Jonny Garvik | Board of Directors | 0 companies |
| Jonn Garvik | Board of Directors | 0 companies |
| Rune Vidar Garvik | Chairman | 0 companies |
| Torgeir Seim | Board of Directors | 0 companies |