| Revenue | NOK 2,8M | +12% |
| EBITDA | NOK 222K | -47% |
| Net profit | NOK 3,5M | +2% |
| Total assets | NOK 50,1M | +9% |
| Equity | NOK 40,3M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 55 | 54 | 53 | 36 | 44 | 669 | 1 739 | 1 033 | 741 | 2 032 | 1 782 | 1 757 | 2 441 | 2 417 | 2 493 | 2 799 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −223 | −1 313 | −1 491 | −1 486 | −1 749 | −1 802 | −1 824 | −2 299 |
| EBITDA | 58 | 20 | 14 | −2 | −9 | 2 | 599 | 1 479 | 689 | 332 | 340 | 51 | 13 | 445 | 344 | 417 | 222 |
| Depreciation & amort. | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −33 | −39 | −74 | −165 | −158 | −152 | −25 | −25 |
| EBIT | 25 | −13 | −19 | −35 | −42 | −31 | 566 | 1 446 | 656 | 299 | 301 | −24 | −152 | 287 | 192 | 392 | 197 |
| Net financials | −1 908 | 3 861 | 1 036 | −537 | 3 923 | 4 691 | 5 302 | 3 872 | 6 962 | −956 | 3 009 | 3 978 | 9 265 | 2 655 | −3 511 | 3 139 | 3 375 |
| Profit before tax | −1 883 | 3 847 | 1 017 | −572 | 3 881 | 4 660 | 5 868 | 5 318 | 7 619 | −657 | 3 310 | 3 954 | 9 112 | 2 942 | −3 319 | 3 531 | 3 572 |
| Tax | 41 | 46 | 49 | 22 | −27 | −23 | 155 | 381 | 160 | 64 | 60 | −17 | −52 | 49 | 13 | 102 | 76 |
| Net profit | −1 924 | 3 802 | 968 | −594 | 3 908 | 4 682 | 5 712 | 4 937 | 7 458 | −720 | 3 250 | 3 972 | 9 165 | 2 893 | −3 332 | 3 429 | 3 496 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 251 | 21 104 | 20 053 | 23 625 | 26 261 | 29 613 | 41 433 | 44 858 | 46 608 | 45 510 | 47 954 | 48 452 | 54 943 | 53 888 | 47 734 | 46 110 | 50 106 |
| Equity | 16 059 | 19 816 | 18 319 | 17 725 | 21 633 | 25 415 | 37 318 | 40 755 | 41 546 | 40 826 | 41 376 | 40 347 | 46 512 | 46 405 | 39 907 | 39 109 | 40 254 |
| Long-term debt | 1 151 | 1 222 | 60 | 3 073 | 2 935 | 2 579 | 2 321 | 1 987 | 1 654 | 2 640 | 2 225 | 4 831 | 4 328 | 3 758 | 4 073 | 3 705 | 7 110 |
| Short-term debt | 41 | 66 | 1 674 | 2 827 | 1 693 | 1 619 | 1 794 | 2 117 | 3 408 | 2 044 | 4 353 | 3 273 | 4 103 | 3 725 | 3 754 | 3 295 | 2 742 |
| Total debt | 1 192 | 1 288 | 1 734 | 5 900 | 4 628 | 4 198 | 4 115 | 4 103 | 5 062 | 4 684 | 6 578 | 8 104 | 8 431 | 7 483 | 7 827 | 7 001 | 9 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikal N Viga | Deputy Member | 0 companies |
| Nils Viga | Chairman | 0 companies |