| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK 2,7M | +4% |
| Net profit | NOK 1,8M | +5% |
| Total assets | NOK 6,5M | +8% |
| Equity | NOK 4,4M | +20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 049 | 2 194 | 2 151 | 2 227 | 2 253 | 2 328 | 2 363 | 2 363 | 2 504 | 2 652 | 2 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 385 | 1 970 | 1 958 | 2 178 | 2 038 | 1 883 | 2 268 | 2 317 | 2 476 | 2 626 | 2 737 |
| Depreciation & amort. | −182 | −182 | −182 | −182 | −182 | −182 | −310 | −346 | −368 | −368 | −374 |
| EBIT | 1 203 | 1 788 | 1 776 | 1 996 | 1 856 | 1 700 | 1 958 | 1 971 | 2 107 | 2 257 | 2 363 |
| Net financials | −185 | −231 | −268 | −269 | −282 | −286 | −472 | −3 | −3 | −4 | −4 |
| Profit before tax | 1 018 | 1 558 | 1 509 | 1 727 | 1 574 | 1 414 | 1 486 | 1 968 | 2 104 | 2 254 | 2 360 |
| Tax | 275 | 383 | 357 | 394 | 341 | 311 | 327 | 433 | 463 | 496 | 519 |
| Net profit | 743 | 1 175 | 1 151 | 1 333 | 1 233 | 1 103 | 1 159 | 1 535 | 1 641 | 1 758 | 1 840 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 043 | 9 263 | 9 491 | 7 863 | 7 856 | 7 632 | 6 294 | 6 029 | 5 827 | 5 979 | 6 458 |
| Equity | 1 796 | 676 | 676 | 509 | 447 | 482 | 1 641 | 3 177 | 3 218 | 3 625 | 4 366 |
| Long-term debt | 8 316 | 5 350 | 6 761 | 6 372 | 5 222 | 5 888 | 4 027 | 2 322 | 399 | 360 | 325 |
| Short-term debt | 931 | 2 765 | 1 577 | 506 | 1 718 | 1 263 | 626 | 530 | 2 210 | 1 993 | 1 767 |
| Total debt | 9 248 | 8 587 | 8 815 | 7 353 | 7 409 | 7 151 | 4 653 | 2 852 | 2 609 | 2 353 | 2 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baggerød Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feras Adawi | Chief Executive Officer | 0 companies |
| Are Vidar Andreassen | Chief Executive Officer | 0 companies |
| Øyvind Nilsen | Chairman | 0 companies |