| Revenue | NOK 0 | — |
| EBITDA | NOK -2,4M | -67% |
| Net profit | NOK 308,4M | -81% |
| Total assets | NOK 838,2M | -46% |
| Equity | NOK 9,4M | -99% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −36 | −42 | −1 610 | −58 | −153 | −51 | −63 | −61 | −55 | −57 | −64 | −64 | −85 | −1 413 | −2 364 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −36 | −42 | −1 610 | −58 | −153 | −51 | −63 | −61 | −55 | −57 | −64 | −64 | −85 | −1 413 | −2 364 |
| Net financials | 6 372 | 2 584 | −1 403 | −3 988 | 26 532 | 42 368 | 45 455 | 46 880 | 47 490 | 17 834 | −698 | 82 063 | 37 316 | 50 002 | 1 598 191 | 310 767 |
| Profit before tax | −204 | −324 | −1 445 | 9 401 | 26 474 | 42 215 | 45 404 | 46 817 | 47 429 | 17 778 | −754 | 81 999 | 37 252 | 49 917 | 1 596 779 | 308 403 |
| Tax | −58 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −146 | −233 | −1 445 | 9 401 | 26 474 | 42 215 | 45 404 | 46 817 | 47 429 | 17 778 | −754 | 81 999 | 37 252 | 49 917 | 1 596 779 | 308 403 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 360 | 67 399 | 67 402 | 177 782 | 192 443 | 211 284 | 211 526 | 214 559 | 211 739 | 178 572 | 159 868 | 210 655 | 196 490 | 208 991 | 1 545 699 | 838 158 |
| Equity | 526 | 419 | −1 026 | 8 376 | 34 850 | 77 064 | 122 468 | 124 285 | 130 713 | 140 491 | 139 737 | 159 236 | 158 988 | 158 905 | 822 768 | 9 371 |
| Long-term debt | 133 834 | 0 | 0 | 0 | 157 015 | 133 642 | 88 665 | 45 000 | 40 000 | 30 000 | 20 000 | 10 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 1 | 870 | 578 | 577 | 393 | 45 274 | 41 026 | 8 080 | 130 | 41 419 | 37 501 | 50 086 | 722 931 | 828 787 |
| Total debt | 133 834 | 66 979 | 68 428 | 169 406 | 157 593 | 134 220 | 89 058 | 90 274 | 81 026 | 38 080 | 20 130 | 51 419 | 37 501 | 50 086 | 722 931 | 828 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Grønnevik | Contact Person | 0 companies |
| Thomas Mowinckel Frogner | Board of Directors | 0 companies |
| Bjørn Strømsæther | Board of Directors | 0 companies |
| Guy Robert Giltun | Board of Directors | 0 companies |
| Stig Kristiansen | Board of Directors | 0 companies |
| Per Egenæss Stilling | Board of Directors | 0 companies |
| Thor Bendik Weider | Chairman | 0 companies |
| Hans Petter Vestby | Chairman | 0 companies |
| Martin Andersson Egenæss | Board of Directors | 0 companies |
| Hanne Rigmor Egenæss Wiig | Board of Directors | 0 companies |