| Revenue | NOK 34K | +121% |
| EBITDA | NOK 8K | +144% |
| Net profit | NOK 8K | +144% |
| Total assets | NOK 19K | +28% |
| Equity | NOK -1K | +85% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 373 | 2 306 | 2 531 | 2 065 | 2 559 | 2 325 | 3 384 | 2 767 | 655 | 19 | 24 | 16 | 34 |
| Staff expenses | −1 988 | −1 817 | −2 240 | −1 869 | −2 056 | −1 855 | −2 745 | −2 432 | −521 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 110 | −76 | −150 | 104 | 60 | 155 | −177 | −42 | −22 | −10 | −18 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 110 | −76 | −150 | 104 | 60 | 155 | −177 | −42 | −22 | −10 | −18 | 8 |
| Net financials | 5 | 1 | −0 | 1 | −4 | −8 | −0 | 2 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | −2 | 111 | −76 | −149 | 100 | 51 | 155 | −174 | −41 | −22 | −10 | −18 | 8 |
| Tax | 4 | 30 | −0 | −0 | −0 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 81 | −76 | −149 | 100 | 51 | 132 | −174 | −41 | −22 | −10 | −18 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 653 | 539 | 286 | 640 | 482 | 757 | 440 | 56 | 25 | 28 | 15 | 19 |
| Equity | 138 | — | — | −37 | 63 | 115 | 206 | 32 | −9 | 19 | 9 | −9 | −1 |
| Long-term debt | 0 | 0 | 0 | 0 | 125 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 454 | 426 | 323 | 452 | 318 | 550 | 408 | 66 | 6 | 20 | 25 | 21 |
| Total debt | 356 | 454 | 426 | 323 | 577 | 368 | 550 | 408 | 66 | 6 | 20 | 25 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Djuvsland Rishaug | Deputy Member | 0 companies |
| Tor Lodve Rishaug | Chairman | 0 companies |