| Revenue | NOK 761K | -44% |
| EBITDA | NOK 371K | -61% |
| Net profit | NOK -346K | -362% |
| Total assets | NOK 10,5M | -4% |
| Equity | NOK 300K | -54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 9 809 | 1 108 | 1 256 | 1 254 | 1 130 | 1 249 | 1 323 | 1 322 | 1 343 | 1 339 | 1 289 | 1 158 | 799 | 424 | 1 817 | 1 367 | 761 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 684 | 1 668 | 790 | 881 | 870 | 830 | 981 | 1 052 | 1 057 | 1 062 | 995 | 901 | 783 | 342 | 25 | 1 380 | 947 | 371 |
| Depreciation & amort. | −261 | −423 | −772 | −774 | −774 | −774 | −816 | −825 | −826 | −819 | −819 | −459 | −431 | −284 | −284 | −481 | −264 | −264 |
| EBIT | 424 | 1 245 | 18 | 107 | 97 | 57 | 165 | 228 | 231 | 244 | 176 | 442 | 352 | 58 | −259 | 898 | 683 | 107 |
| Net financials | −161 | −3 057 | −693 | −659 | −700 | −753 | −654 | −596 | −616 | −588 | −559 | −603 | −492 | −429 | −481 | −983 | −550 | −453 |
| Profit before tax | 263 | −1 812 | −674 | −552 | −604 | −696 | −489 | −369 | −386 | −345 | −382 | −161 | −140 | −371 | −739 | −84 | 132 | −346 |
| Tax | 73 | −507 | −190 | −155 | −169 | −155 | −132 | −3 | −44 | −27 | −28 | −35 | −31 | −82 | −163 | 1 621 | −0 | −0 |
| Net profit | 189 | −1 305 | −484 | −397 | −435 | −541 | −357 | −366 | −341 | −318 | −354 | −126 | −110 | −289 | −577 | −1 705 | 132 | −346 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 493 | 19 669 | 16 453 | 15 823 | 15 133 | 14 453 | 15 319 | 13 919 | 13 193 | 12 411 | 11 768 | 11 351 | 11 066 | 10 488 | 10 453 | 19 059 | 10 971 | 10 521 |
| Equity | 1 298 | −7 | 4 028 | 3 631 | 3 196 | 2 655 | 2 298 | 1 932 | 1 591 | 1 273 | 920 | 794 | 684 | 395 | −182 | 513 | 646 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 794 | 11 557 | 11 837 | 11 606 | 11 350 | 11 081 | 10 797 | 10 508 | 10 350 | 10 034 | 10 022 | 9 785 | 6 394 | 0 |
| Short-term debt | 5 405 | 8 029 | 479 | 468 | 143 | 241 | 1 184 | 382 | 253 | 57 | 52 | 49 | 32 | 59 | 613 | 8 760 | 3 931 | 3 270 |
| Total debt | 25 195 | 19 676 | 12 425 | 12 192 | 11 937 | 11 798 | 13 021 | 11 987 | 11 602 | 11 138 | 10 849 | 10 557 | 10 382 | 10 093 | 10 635 | 18 546 | 10 325 | 10 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
HF | Chairman | 2019 | — | — |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rise As | Company | 51.0% | 51.0% | 2024 |
As Flømann | Company | 49.0% | 49.0% | 2024 |
| Individual | 6.8% | 6.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rise | Chief Executive Officer | 0 companies |
| Toril Bjåstad | Board of Directors | 0 companies |
| Einar Arne Bjåstad | Board of Directors | 0 companies |
| Hans Flø | Chairman | 0 companies |
| Lars Elling Bjåstad | Board of Directors | 0 companies |