| Revenue | NOK 4,5M | +36% |
| EBITDA | NOK 2,7M | +20% |
| Net profit | NOK 1,6M | +22% |
| Total assets | NOK 11,1M | +16% |
| Equity | NOK 1,2M | -81% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 0 | 62 | 52 | 91 | 289 | 440 | 604 | 318 | 715 | 1 060 | 1 409 | 1 749 | 2 631 | 4 187 | 3 333 | 4 540 |
| Staff expenses | −83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −369 |
| EBITDA | 92 | −17 | 52 | 10 | 83 | 269 | 342 | 528 | 280 | 433 | 887 | 1 038 | 1 312 | 2 040 | 3 506 | 2 231 | 2 672 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −5 | −44 | −172 | −363 | −415 | −583 | −581 | −515 | −387 | −409 | −484 | −518 | −600 |
| EBIT | 92 | −17 | 52 | 9 | 78 | 225 | 170 | 165 | −134 | −150 | 306 | 523 | 925 | 1 630 | 3 022 | 1 713 | 2 072 |
| Net financials | −0 | 1 | 0 | 0 | 0 | −8 | −32 | −48 | −41 | −79 | −92 | −81 | −65 | −42 | −31 | −18 | −7 |
| Profit before tax | 91 | −16 | 52 | 9 | 78 | 217 | 138 | 117 | −175 | −229 | 214 | 442 | 860 | 1 589 | 2 991 | 1 696 | 2 066 |
| Tax | 25 | 94 | −0 | −0 | −60 | 61 | 37 | 26 | −45 | −54 | 48 | 97 | 189 | 350 | 658 | 374 | 453 |
| Net profit | 66 | −110 | 52 | 9 | 137 | 157 | 101 | 91 | −130 | −176 | 165 | 345 | 671 | 1 239 | 2 333 | 1 322 | 1 613 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 68 | 182 | 137 | 280 | 594 | 1 632 | 2 783 | 1 853 | 3 126 | 4 403 | 5 120 | 5 438 | 6 441 | 8 758 | 9 568 | 11 089 |
| Equity | 47 | — | −11 | −2 | 135 | 292 | 392 | 483 | 353 | 177 | 342 | 687 | 1 358 | 2 597 | 4 930 | 6 251 | 1 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 268 | 1 041 | 1 493 | 1 045 | 2 651 | 2 581 | 2 032 | 1 574 | 1 095 | 566 | 160 | 93 |
| Short-term debt | 169 | 131 | 193 | 139 | 145 | 35 | 199 | 807 | 455 | 297 | 1 480 | 2 402 | 2 506 | 2 749 | 3 262 | 3 157 | 9 807 |
| Total debt | 169 | 131 | 193 | 139 | 145 | 303 | 1 240 | 2 300 | 1 500 | 2 949 | 4 061 | 4 433 | 4 080 | 3 845 | 3 828 | 3 317 | 9 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MT Deputy Member | Deputy Member | 2004 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamara Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Ranum | Chief Executive Officer | 0 companies |
| May Tove Ranum | Deputy Member | 0 companies |
| Hallstein Ranum | Chief Executive Officer | 0 companies |