| Revenue | NOK 1,8M | +15% |
| EBITDA | NOK -571K | -8% |
| Net profit | NOK -550K | -8% |
| Total assets | NOK 1,7M | -16% |
| Equity | NOK 810K | -40% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 1 174 | 1 004 | 1 234 | 1 232 | 1 426 | 1 342 | 1 403 | 1 480 | 1 561 | 1 336 | 1 548 | 1 544 | 1 773 |
| Staff expenses | −12 | −48 | −54 | −1 | −82 | −82 | −73 | −114 | −114 | −114 | −114 | −114 | −126 | −111 |
| EBITDA | 228 | 44 | 189 | 291 | 224 | −111 | 306 | 220 | −336 | 134 | 245 | 450 | −528 | −571 |
| Depreciation & amort. | −2 | −1 | −0 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 226 | 42 | 189 | 290 | 223 | −111 | 306 | 220 | −336 | 134 | 245 | 450 | −528 | −571 |
| Net financials | −36 | −38 | −41 | −39 | −24 | −3 | 4 | 8 | 5 | 12 | 16 | 16 | 17 | 20 |
| Profit before tax | 190 | 5 | 148 | 251 | 200 | −115 | 310 | 228 | −331 | 146 | 261 | 466 | −511 | −550 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 190 | 5 | 148 | 251 | 200 | −115 | 310 | 228 | −331 | 146 | 261 | 466 | −511 | −550 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 129 | 1 106 | 1 506 | 1 780 | 1 896 | 1 766 | 2 046 | 2 283 | 2 032 | 1 742 | 2 299 | 2 568 | 2 040 | 1 719 |
| Equity | 302 | 307 | 455 | 706 | 906 | 791 | 1 101 | 1 328 | 997 | 1 144 | 1 405 | 1 871 | 1 360 | 810 |
| Long-term debt | 701 | 680 | 659 | 637 | 610 | 580 | 549 | 516 | 482 | 447 | 409 | 370 | 333 | 294 |
| Short-term debt | 126 | 108 | 382 | 437 | 380 | 395 | 396 | 439 | 552 | 152 | 485 | 327 | 347 | 616 |
| Total debt | 827 | 789 | 1 041 | 1 074 | 990 | 975 | 945 | 955 | 1 035 | 598 | 894 | 697 | 680 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Margrethe Aakhus Kjønniksen | Deputy Member | 0 companies |
| Erik Brenna | Board of Directors | 0 companies |
| Gøran Christopher Hamilton Fuller | Board of Directors | 0 companies |
| Marius Halvorsen | Board of Directors | 0 companies |
| Tormod Jogeir Johnsen Bache | Board of Directors | 0 companies |
| Jon-Willy Klausen | Chairman | 0 companies |