| Revenue | NOK 30M | -20% |
| EBITDA | NOK -1,3M | -123% |
| Net profit | NOK -1,1M | -128% |
| Total assets | NOK 18M | -37% |
| Equity | NOK 8,6M | -40% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 220 | 19 472 | 23 515 | 19 230 | 25 020 | 22 253 | 21 903 | 23 057 | 24 829 | 23 592 | 30 102 | 23 064 | 24 233 | 21 431 | 37 297 | 29 966 |
| Staff expenses | −3 836 | −5 475 | −6 414 | −5 930 | −6 682 | −6 701 | −7 231 | −7 703 | −7 872 | −8 373 | −8 953 | −8 026 | −7 781 | −7 357 | −9 771 | −9 627 |
| EBITDA | 2 190 | 2 015 | 2 871 | 1 889 | 1 749 | 2 065 | 1 916 | 1 884 | 1 834 | 1 609 | 3 701 | 1 757 | 2 119 | 1 421 | 5 512 | −1 256 |
| Depreciation & amort. | −482 | −531 | −534 | −514 | −364 | −374 | −374 | −395 | −414 | −321 | −282 | −227 | −227 | −404 | −371 | −103 |
| EBIT | 1 707 | 1 484 | 2 337 | 1 375 | 1 385 | 1 690 | 1 542 | 1 489 | 1 421 | 1 288 | 3 418 | 1 530 | 1 892 | 1 017 | 5 141 | −1 359 |
| Net financials | −327 | −216 | −169 | −158 | −112 | −142 | 20 | −51 | −96 | 66 | −73 | −81 | 941 | −148 | −151 | −8 |
| Profit before tax | 1 380 | 1 269 | 2 168 | 1 217 | 1 273 | 1 549 | 1 562 | 1 438 | 1 324 | 1 354 | 3 346 | 1 449 | 2 833 | 869 | 4 989 | −1 367 |
| Tax | 399 | 365 | 606 | 349 | 358 | 437 | 429 | 359 | 324 | 327 | 742 | 325 | 408 | 201 | 1 102 | −293 |
| Net profit | 981 | 904 | 1 562 | 868 | 916 | 1 112 | 1 133 | 1 079 | 1 000 | 1 027 | 2 604 | 1 125 | 2 426 | 668 | 3 888 | −1 074 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 913 | 14 979 | 17 986 | 15 908 | 16 145 | 16 819 | 18 610 | 19 061 | 17 519 | 18 124 | 23 244 | 21 207 | 20 966 | 22 785 | 28 534 | 17 999 |
| Equity | 4 555 | 5 259 | 6 321 | 6 889 | 7 405 | 8 266 | 8 399 | 8 978 | 9 378 | 9 805 | 11 209 | 11 333 | 12 759 | 12 427 | 14 314 | 8 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 830 | 3 481 | 3 614 | 3 461 | 2 625 | 2 065 | 3 819 | 3 343 | 2 814 | 4 896 | 4 219 | 924 |
| Short-term debt | 3 728 | 4 768 | 6 832 | 4 870 | 4 909 | 5 071 | 6 598 | 6 622 | 5 366 | 6 104 | 7 467 | 6 530 | 5 392 | 5 463 | 10 000 | 8 495 |
| Total debt | 7 358 | 9 720 | 11 665 | 9 019 | 8 740 | 8 552 | 10 211 | 10 083 | 7 991 | 8 169 | 11 285 | 9 873 | 8 207 | 10 359 | 14 219 | 9 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vik Og Hovland As | Company | 23.0% | 23.0% | 2022 |
Bjånesø Holding As | Company | 23.0% | 23.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bruntveit | Chief Executive Officer | 0 companies |
| Reidar Vik | Board of Directors | 0 companies |
| Dag Horgen | Chairman | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Bjarne Bjånesø | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |
| Per Harald Hufthammer | Board of Directors | 0 companies |