| Revenue | NOK 248K | +0% |
| EBITDA | NOK -2,3M | -11% |
| Net profit | NOK -1,9M | +30% |
| Total assets | NOK 184M | -2% |
| Equity | NOK 18,5M | -9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 236 | 5 234 | 95 | 248 | 248 |
| Staff expenses | −1 521 | −1 604 | −1 628 | −2 027 | −2 139 |
| EBITDA | 3 017 | 2 152 | −1 960 | −2 099 | −2 333 |
| Depreciation & amort. | −657 | −637 | −45 | −57 | −68 |
| EBIT | 2 360 | 1 515 | −2 005 | −2 156 | −2 400 |
| Net financials | −2 256 | 3 267 | 28 977 | −471 | 550 |
| Profit before tax | 104 | 4 782 | 26 972 | −2 627 | −1 850 |
| Tax | 27 | −221 | −523 | −0 | −0 |
| Net profit | 77 | 5 003 | 27 495 | −2 627 | −1 850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 819 | 136 245 | 199 274 | 187 956 | 183 959 |
| Equity | 2 992 | 6 469 | 29 964 | 20 337 | 18 487 |
| Long-term debt | 128 413 | 123 328 | 168 123 | 165 814 | 163 348 |
| Short-term debt | 1 415 | 6 448 | 1 187 | 1 804 | 2 124 |
| Total debt | 129 827 | 129 776 | 169 310 | 167 618 | 165 472 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GK Deputy Member | Deputy Member | 2013 |
CA Deputy Member | Deputy Member | 2013 |
CM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.8% | 16.8% | 2024 | |
| Company | 16.6% | 16.6% | 2024 | |
| Company | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Kildebo | Deputy Member | 0 companies |
| Christine Arentz Ekeland | Deputy Member | 0 companies |
| Camilla Marie Arentz-Nilsen | Deputy Member | 0 companies |
| Bjørnar Kildebo | Chairman | 0 companies |
| Andreas Arentz | Board of Directors | 0 companies |