| Revenue | NOK 81K | -95% |
| EBITDA | NOK -143K | -109% |
| Net profit | NOK 5,2M | +233% |
| Total assets | NOK 4,1M | +1014% |
| Equity | NOK 3,7M | +330% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 45 | 0 | 0 | 0 | 0 | 0 | 309 | 2 558 | 2 455 | 269 | 0 | 0 | 0 | 0 | 1 611 | 81 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −311 | −1 838 | −1 420 | −28 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −9 | −5 | −7 | −7 | −13 | −5 | −515 | −1 558 | −1 416 | −74 | 1 | −1 | −21 | −13 | 1 580 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 | −113 | −131 | −173 | −20 | −0 | −0 | −0 | −4 | −8 |
| EBIT | −5 | −9 | −5 | −7 | −7 | −13 | −5 | −598 | −1 671 | −1 547 | −247 | −19 | −1 | −21 | −13 | 1 576 | −151 |
| Net financials | −213 | −69 | 0 | −0 | 0 | 0 | 0 | −3 | −30 | −38 | −31 | −1 | 0 | −0 | 0 | −0 | 5 398 |
| Profit before tax | −217 | −78 | −5 | −7 | −7 | −13 | −5 | −601 | −1 701 | −1 585 | −278 | −19 | −1 | −21 | −13 | 1 576 | 5 247 |
| Tax | −60 | −22 | −1 | −2 | −2 | −4 | −1 | −150 | 150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −156 | −56 | −3 | −5 | −5 | −9 | −4 | −451 | −1 852 | −1 585 | −278 | −19 | −1 | −21 | −13 | 1 576 | 5 247 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 360 | 418 | 414 | 399 | 386 | 369 | 362 | 2 029 | 1 152 | 410 | 182 | 130 | 0 | 0 | 0 | 370 | 4 125 |
| Equity | 429 | 372 | 369 | 364 | 359 | 350 | 301 | 400 | −1 452 | −2 996 | −3 274 | −3 294 | −3 295 | −3 316 | −3 165 | −1 589 | 3 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 18 | 0 | 642 | 962 | 2 668 | 3 125 | 3 236 | 3 112 | 3 133 | 3 145 | 1 952 | 448 |
| Short-term debt | 273 | 0 | 8 | 5 | 4 | 1 | 62 | 988 | 1 641 | 737 | 331 | 189 | 184 | 184 | 20 | 7 | 20 |
| Total debt | 2 931 | 46 | 45 | 35 | 27 | 19 | 62 | 1 629 | 2 603 | 3 406 | 3 456 | 3 424 | 3 295 | 3 316 | 3 165 | 1 959 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inglis Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claudia Cathrin Hermansen | Chief Executive Officer | 0 companies |
| Claudia Cathrin Hermansen Inglis | Chief Executive Officer | 0 companies |
| Jack Lislebø | Chairman | 0 companies |
| Ingrid Victoria Benkestok Hegbom | Chairman | 0 companies |
| Jack Lislebø Inglis | Chairman | 0 companies |