| Revenue | NOK 17,2M | +12% |
| EBITDA | NOK 1,5M | +255% |
| Net profit | NOK -228K | +88% |
| Total assets | NOK 12,2M | +19% |
| Equity | NOK 298K | +107% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 545 | 16 698 | 13 493 | 15 335 | 17 199 |
| Staff expenses | −8 598 | −10 264 | −7 207 | −7 356 | −7 649 |
| EBITDA | −1 305 | −1 860 | −1 385 | −962 | 1 493 |
| Depreciation & amort. | −448 | −613 | −603 | −489 | −1 045 |
| EBIT | −1 753 | −2 473 | −1 988 | −1 451 | 448 |
| Net financials | −258 | 1 301 | −321 | −434 | −736 |
| Profit before tax | −2 011 | −1 172 | −2 309 | −1 884 | −288 |
| Tax | −442 | 1 014 | −0 | −0 | −61 |
| Net profit | −1 569 | −2 186 | −2 309 | −1 884 | −228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 914 | 6 580 | 4 306 | 10 314 | 12 230 |
| Equity | 56 | −2 805 | −2 114 | −3 999 | 298 |
| Long-term debt | 2 961 | 4 123 | 3 027 | 9 591 | 8 558 |
| Short-term debt | 4 897 | 5 262 | 3 393 | 4 722 | 3 374 |
| Total debt | 7 858 | 9 385 | 6 420 | 14 312 | 11 931 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Rasch Selsbakk | Chief Executive Officer | 0 companies |
| Morten Anders Mørkved | Chief Executive Officer | 0 companies |
| Stein-Helge Enoksen | Board of Directors | 0 companies |
| Bjørn Anders Stenskjær | Board of Directors | 0 companies |
| Ole Kristian Qvale | Chairman | 0 companies |