| Revenue | NOK 450K | -25% |
| EBITDA | NOK 371K | -25% |
| Net profit | NOK 326K | -48% |
| Total assets | NOK 3,3M | +4% |
| Equity | NOK 2,2M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 692 | 1 267 | 2 111 | 2 265 | 2 400 | 3 100 | 3 200 | 3 300 | 4 400 | 4 400 | 3 900 | 3 000 | 2 720 | 1 080 | 400 | 600 | 450 |
| Staff expenses | −112 | −23 | −125 | −61 | −26 | −5 | 262 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −743 | −177 | 351 | 939 | −136 | −28 | −16 | −710 | 822 | 783 | 740 | 960 | 1 641 | 117 | 207 | 497 | 371 |
| Depreciation & amort. | −474 | −366 | −159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 217 | −543 | 192 | 939 | −136 | −28 | −16 | −710 | 822 | 783 | 740 | 960 | 1 641 | 117 | 207 | 497 | 371 |
| Net financials | −130 | −152 | −1 507 | −1 626 | −2 616 | −52 | −79 | −476 | −7 | −3 | −463 | −1 348 | −37 363 | −16 059 | −0 | 124 | −46 |
| Profit before tax | −1 347 | −695 | −1 315 | −688 | −2 752 | −80 | −95 | −1 186 | 815 | 780 | 277 | −388 | −35 722 | −15 942 | 207 | 621 | 326 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 347 | −695 | −1 315 | −688 | −2 752 | −27 830 | −95 | −1 186 | 815 | 780 | 277 | −388 | −35 722 | −15 942 | 207 | 621 | 326 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 262 | 11 451 | 16 333 | 21 574 | 25 644 | 3 176 | 7 472 | 15 839 | 25 108 | 33 223 | 43 230 | 48 707 | 16 060 | 1 816 | 2 804 | 3 171 | 3 303 |
| Equity | 6 124 | 5 429 | 12 186 | 11 708 | 20 632 | −7 197 | −7 292 | 9 142 | 24 783 | 30 359 | 35 228 | 34 840 | 9 709 | 691 | 1 277 | 1 898 | 2 223 |
| Long-term debt | 833 | 0 | 500 | 592 | 555 | 8 952 | 12 520 | 4 436 | 0 | 2 454 | 5 844 | 13 085 | 5 997 | 137 | 587 | 386 | 231 |
| Short-term debt | 1 305 | 5 189 | 3 647 | 9 275 | 4 457 | 1 422 | 2 245 | 2 262 | 324 | 410 | 2 158 | 783 | 355 | 988 | 941 | 887 | 848 |
| Total debt | 2 138 | 6 023 | 4 147 | 9 866 | 5 012 | 10 373 | 14 764 | 6 697 | 324 | 2 865 | 8 002 | 13 867 | 6 351 | 1 125 | 1 527 | 1 273 | 1 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chriba As | Company | 32.2% | 32.2% | 2022 |
Telecom As | Company | 15.4% | 15.4% | 2022 |
Infocom Connect Ltd | Company | 5.4% | 5.4% | 2022 |
Pegasus Industrier As | Company | 4.6% | 4.6% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Oddsen Holding As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
Sentera As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Amfi Investment As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
Solvik Holding As | Company | 1.1% | 1.1% | 2022 |
Tidro As | Company | 1.1% | 1.1% | 2022 |
Artemis Management As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Wold Larsen | Chief Executive Officer | 0 companies |
| Oscar Sanchez Jubindo | Board of Directors | 0 companies |
| John Andrew Crawford | Board of Directors | 0 companies |
| Christen Bakke | Board of Directors | 0 companies |