| Revenue | NOK 1,5M | -12% |
| EBITDA | NOK 1M | +994% |
| Net profit | NOK -12K | +99% |
| Total assets | NOK 15,2M | -3% |
| Equity | NOK -11K | -940% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 505 | 240 | 258 | 280 | 260 | 240 | 240 | 346 | 393 | 575 | 1 172 | 1 466 | 1 495 | 1 661 | 1 684 | 1 478 |
| Staff expenses | −0 | −0 | −0 | −0 | −17 | −32 | −24 | −9 | −24 | −11 | −43 | −22 | −27 | −26 | −6 | −0 | −0 |
| EBITDA | 445 | 432 | 179 | 216 | 136 | 34 | 152 | 134 | 220 | 297 | 445 | 504 | 1 006 | 1 150 | 1 041 | 92 | 1 008 |
| Depreciation & amort. | −62 | −62 | −83 | −62 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −298 | −320 | −357 | −410 | −410 | −424 |
| EBIT | 383 | 370 | 97 | 153 | 73 | −29 | 89 | 72 | 157 | 234 | 382 | 206 | 686 | 793 | 630 | −318 | 584 |
| Net financials | −229 | 436 | −314 | −178 | 357 | −89 | −235 | −416 | 62 | −27 | −115 | −478 | −550 | −430 | −750 | −589 | −596 |
| Profit before tax | 154 | 806 | −217 | −25 | 431 | −118 | −146 | −345 | 219 | 207 | 267 | −272 | 136 | 363 | −120 | −907 | −12 |
| Tax | 45 | 238 | −0 | −0 | 50 | −77 | −39 | −78 | 60 | 53 | 64 | −60 | 30 | 82 | −26 | 251 | −0 |
| Net profit | 110 | 568 | −217 | −25 | 380 | −41 | −106 | −267 | 158 | 154 | 203 | −212 | 106 | 280 | −93 | −1 158 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 973 | 4 432 | 4 113 | 3 945 | 3 834 | 3 727 | 3 709 | 3 639 | 3 603 | 3 644 | 3 979 | 14 145 | 14 527 | 16 589 | 16 327 | 15 762 | 15 249 |
| Equity | 872 | 1 439 | 1 222 | 1 197 | 1 577 | 1 536 | 1 430 | 1 163 | 1 321 | 1 475 | 1 679 | 1 266 | 1 372 | 1 653 | 1 159 | 1 | −11 |
| Long-term debt | 2 937 | 0 | 0 | 2 733 | 2 179 | 2 134 | 2 122 | 2 258 | 1 978 | 1 867 | 1 852 | 12 476 | 12 478 | 14 558 | 15 051 | 15 245 | 15 243 |
| Short-term debt | 164 | 358 | 57 | 14 | 78 | 57 | 156 | 218 | 304 | 302 | 448 | 403 | 676 | 378 | 117 | 516 | 17 |
| Total debt | 3 102 | 2 993 | 2 891 | 2 748 | 2 257 | 2 191 | 2 279 | 2 476 | 2 282 | 2 169 | 2 300 | 12 879 | 13 154 | 14 936 | 15 168 | 15 760 | 15 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jendal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Karin Hagen | Board of Directors | 0 companies |
| Nina Jendal | Chairman | 0 companies |