| Revenue | NOK 7,9M | -16% |
| EBITDA | NOK -196K | -74% |
| Net profit | NOK -240K | -17% |
| Total assets | NOK 4,5M | -10% |
| Equity | NOK 3,4M | -7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 904 | 11 129 | 10 081 | 9 423 | 7 881 |
| Staff expenses | −1 672 | −1 587 | −2 310 | −2 598 | −2 127 |
| EBITDA | 1 587 | 1 745 | 907 | −112 | −196 |
| Depreciation & amort. | −55 | −56 | −58 | −67 | −23 |
| EBIT | 1 532 | 1 689 | 849 | −179 | −219 |
| Net financials | −32 | −5 | 2 | −84 | −88 |
| Profit before tax | 1 499 | 1 684 | 851 | −263 | −307 |
| Tax | 330 | 371 | 187 | −58 | −67 |
| Net profit | 1 170 | 1 314 | 663 | −205 | −240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 386 | 5 680 | 5 598 | 4 955 | 4 452 |
| Equity | 705 | 594 | 3 808 | 3 603 | 3 363 |
| Long-term debt | 2 056 | 2 882 | 178 | 33 | 33 |
| Short-term debt | 1 626 | 2 203 | 1 611 | 1 318 | 1 555 |
| Total debt | 3 681 | 5 086 | 1 790 | 1 352 | 1 589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AY Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KA Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arvid Yttervik | Deputy Member | 0 companies |
| Anne-Marit Yttervik | Chief Executive Officer | 0 companies |
| Helene Norum Yttervik | Board of Directors | 0 companies |
| Burhan Qaderi | Board of Directors | 0 companies |