| Revenue | NOK 3,1M | -18% |
| EBITDA | NOK -223K | -157% |
| Net profit | NOK -170K | -153% |
| Total assets | NOK 637K | -24% |
| Equity | NOK -66K | -164% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 104 | 3 818 | 3 700 | 3 833 | 3 127 |
| Staff expenses | −2 007 | −2 006 | −2 010 | −1 714 | −1 399 |
| EBITDA | 371 | 93 | 27 | 394 | −223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 371 | 93 | 27 | 394 | −223 |
| Net financials | 3 | 5 | 3 | 20 | 9 |
| Profit before tax | 375 | 99 | 30 | 414 | −214 |
| Tax | 86 | 27 | 10 | 93 | −44 |
| Net profit | 289 | 72 | 20 | 321 | −170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 171 | 834 | 651 | 833 | 637 |
| Equity | 371 | 143 | 103 | 104 | −66 |
| Long-term debt | 4 | 0 | 0 | 0 | 300 |
| Short-term debt | 796 | 691 | 548 | 729 | 403 |
| Total debt | 799 | 691 | 548 | 729 | 703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EG Deputy Member | Deputy Member | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2024 | |
| Individual | 24% | 24% | 2024 | |
| Individual | 24% | 24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Gjerde Spilling | Deputy Member | 0 companies |
| Eva Marie Fjeldstad | Chief Executive Officer | 0 companies |
| Lars Gotaas | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |