| Revenue | NOK 20,4M | +97% |
| EBITDA | NOK 701K | +78% |
| Net profit | NOK 644K | +93% |
| Total assets | NOK 1,3M | -12% |
| Equity | NOK -1,7M | +22% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 800 | 7 571 | 1 690 | 8 131 | 8 027 | 11 685 | 13 769 | 21 801 | 18 310 | 9 095 | 10 360 | 20 410 |
| Staff expenses | −1 266 | −1 124 | −751 | −901 | −331 | −1 051 | −1 416 | −3 164 | −3 413 | −2 000 | −2 156 | −3 586 |
| EBITDA | −62 | 366 | −1 207 | −102 | 142 | 296 | 378 | 266 | 458 | −2 629 | 394 | 701 |
| Depreciation & amort. | −0 | −11 | −11 | −11 | −15 | −20 | −20 | −18 | −20 | −13 | −5 | −6 |
| EBIT | −62 | 355 | −1 218 | −113 | 127 | 276 | 357 | 248 | 438 | −2 643 | 389 | 695 |
| Net financials | −8 | 52 | −4 | −1 | −19 | −12 | −27 | −65 | −14 | −29 | −55 | −50 |
| Profit before tax | −70 | 407 | −1 222 | −113 | 108 | 264 | 330 | 183 | 424 | −2 672 | 333 | 644 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | 407 | −1 222 | −113 | 108 | 264 | 330 | 183 | 424 | −2 672 | 333 | 644 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 792 | 1 789 | 1 043 | 1 279 | 2 141 | 2 555 | 4 465 | 4 172 | 5 525 | 1 096 | 1 529 | 1 341 |
| Equity | −253 | 154 | −1 068 | −1 182 | −974 | −709 | −379 | −196 | 228 | −2 444 | −2 111 | −1 656 |
| Long-term debt | 406 | 865 | 900 | 0 | 0 | 0 | 0 | 1 085 | 1 085 | 1 085 | 1 085 | 708 |
| Short-term debt | 1 639 | 770 | 1 211 | 2 461 | 3 115 | 3 265 | 4 844 | 3 283 | 4 212 | 2 454 | 2 554 | 2 288 |
| Total debt | 2 045 | 1 635 | 2 111 | 2 461 | 3 115 | 3 265 | 4 844 | 4 368 | 5 297 | 3 539 | 3 639 | 2 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Ulfsøn Rian | Chief Executive Officer | 0 companies |
| Jan Erling Svaheim | Board of Directors | 0 companies |
| Aleksander Gamme | Chairman | 0 companies |
| Bård Tronvoll | Chairman | 0 companies |
| Gunnar Sæthre | Board of Directors | 0 companies |