| Revenue | NOK 4,4M | -14% |
| EBITDA | NOK -609K | +46% |
| Net profit | NOK -635K | +46% |
| Total assets | NOK 4M | -15% |
| Equity | NOK 3M | -18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 272 | 12 974 | 11 117 | 5 195 | 4 442 |
| Staff expenses | −7 692 | −8 028 | −6 738 | −2 688 | −2 542 |
| EBITDA | 231 | 817 | 195 | −1 139 | −609 |
| Depreciation & amort. | −30 | −31 | −54 | −101 | −101 |
| EBIT | 200 | 786 | 140 | −1 240 | −711 |
| Net financials | 103 | 12 | 26 | 64 | 75 |
| Profit before tax | 303 | 798 | 166 | −1 177 | −635 |
| Tax | 69 | 181 | 33 | −7 | −0 |
| Net profit | 234 | 616 | 134 | −1 170 | −635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 932 | 8 950 | 7 428 | 4 666 | 3 982 |
| Equity | 5 314 | 5 931 | 4 764 | 3 595 | 2 959 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 |
| Short-term debt | 2 618 | 3 020 | 2 657 | 1 072 | 1 023 |
| Total debt | 2 618 | 3 020 | 2 664 | 1 072 | 1 023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Irene Thorvik | Chief Executive Officer | 0 companies |
| Line Karine Hverven | Board of Directors | 0 companies |
| Willy Jordet | Board of Directors | 0 companies |
| Elisabeth Odden | Chairman | 0 companies |
| Steinar Gjerholm | Chairman | 0 companies |
| Boris Ezra Henriksen | Board of Directors | 0 companies |