| Revenue | NOK 24,5M | +8% |
| EBITDA | NOK 9,8M | +11% |
| Net profit | NOK 7,4M | +10% |
| Total assets | NOK 23,8M | +69% |
| Equity | NOK 1,4M | +19% |
| Employees | 50 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 883 | 21 322 | 20 602 | 18 484 | 17 567 | 18 381 | 20 100 | 21 058 | 16 761 | 18 225 | 20 441 | 22 806 | 24 526 |
| Staff expenses | −4 386 | −4 993 | −6 126 | −5 608 | −4 984 | −5 124 | −5 096 | −5 233 | −4 307 | −5 233 | −5 044 | −5 440 | −6 017 |
| EBITDA | 7 664 | 8 333 | 6 243 | 4 871 | 5 545 | 6 049 | 7 550 | 8 446 | 5 533 | 5 924 | 7 740 | 8 804 | 9 766 |
| Depreciation & amort. | −39 | −130 | −238 | −252 | −343 | −262 | −277 | −331 | −354 | −254 | −458 | −372 | −505 |
| EBIT | 7 625 | 8 203 | 6 004 | 4 620 | 5 201 | 5 787 | 7 273 | 8 115 | 5 179 | 5 670 | 7 283 | 8 431 | 9 261 |
| Net financials | 533 | 585 | 53 | 119 | 108 | 141 | 294 | 351 | 246 | 107 | 117 | 218 | 247 |
| Profit before tax | 8 159 | 8 788 | 6 057 | 4 739 | 5 309 | 5 928 | 7 567 | 8 466 | 5 425 | 5 777 | 7 400 | 8 649 | 9 509 |
| Tax | 2 284 | 2 461 | 1 635 | 1 279 | 1 329 | 1 425 | 1 742 | 1 863 | 1 194 | 1 271 | 1 628 | 1 903 | 2 092 |
| Net profit | 5 874 | 6 327 | 4 422 | 3 460 | 3 981 | 4 503 | 5 825 | 6 603 | 4 232 | 4 506 | 5 772 | 6 746 | 7 417 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 646 | 18 202 | 10 848 | 10 111 | 9 409 | 10 284 | 12 118 | 13 011 | 9 771 | 10 081 | 26 774 | 14 093 | 23 768 |
| Equity | 1 558 | 1 587 | 1 550 | 1 584 | 1 468 | 1 401 | 1 438 | 1 386 | 1 305 | 1 264 | 1 212 | 1 185 | 1 409 |
| Long-term debt | 0 | 11 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 088 | 16 604 | 9 298 | 8 519 | 7 940 | 8 882 | 10 680 | 11 625 | 8 466 | 8 817 | 25 562 | 12 908 | 22 359 |
| Total debt | 11 088 | 16 615 | 9 298 | 8 527 | 7 940 | 8 882 | 10 680 | 11 625 | 8 466 | 8 817 | 25 562 | 12 908 | 22 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2017 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Bettina Valsø Lysklætt | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |