| Revenue | NOK 455,5M | +15% |
| EBITDA | NOK 36,9M | +65% |
| Net profit | NOK 34,2M | +78% |
| Total assets | NOK 248,5M | +26% |
| Equity | NOK 83,3M | +21% |
| Employees | 123 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 225 286 | 191 337 | 257 198 | 394 429 | 455 470 |
| Staff expenses | −46 525 | −45 312 | −51 969 | −77 497 | −90 230 |
| EBITDA | 1 626 | 3 965 | 17 918 | 22 374 | 36 887 |
| Depreciation & amort. | −2 317 | −1 820 | −1 750 | −2 580 | −3 305 |
| EBIT | −691 | 2 145 | 16 168 | 19 793 | 33 582 |
| Net financials | 2 969 | 5 046 | 9 901 | 4 031 | 8 996 |
| Profit before tax | 2 278 | 7 192 | 26 069 | 23 824 | 42 578 |
| Tax | 112 | 536 | 3 797 | 4 611 | 8 350 |
| Net profit | 2 166 | 6 656 | 22 272 | 19 213 | 34 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 719 | 103 925 | 160 858 | 196 527 | 248 526 |
| Equity | 53 892 | 56 548 | 65 082 | 69 117 | 83 345 |
| Long-term debt | 2 853 | 3 117 | 6 914 | 11 525 | 19 875 |
| Short-term debt | 33 774 | 44 060 | 88 662 | 115 685 | 145 107 |
| Total debt | 36 627 | 47 177 | 95 576 | 127 209 | 164 981 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 12% | 12% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Henriksen | Deputy Member | 0 companies |
| Bjørn Tore Haaland | Chairman | 0 companies |
| Eli Pettersen | Board of Directors | 0 companies |
| Håkon Myklebust | Board of Directors | 0 companies |