| Revenue | NOK 14,1M | +9% |
| EBITDA | NOK 1,7M | +30% |
| Net profit | NOK 1,1M | -33% |
| Total assets | NOK 4,8M | -37% |
| Equity | NOK 2,5M | +4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 976 | 6 155 | 7 515 | 7 629 | 8 852 | 9 214 | 9 731 | 9 225 | 10 003 | 9 811 | 11 040 | 11 765 | 12 157 | 12 930 | 14 068 |
| Staff expenses | −1 512 | −2 106 | −2 241 | −2 133 | −2 836 | −2 846 | −2 719 | −2 344 | −2 584 | −2 736 | −2 826 | −2 964 | −2 978 | −2 985 | −3 223 |
| EBITDA | 434 | 512 | 978 | 990 | 1 203 | 1 403 | 2 024 | 160 | 1 699 | 1 116 | 1 626 | 1 830 | 1 204 | 1 274 | 1 659 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 434 | 512 | 978 | 990 | 1 203 | 1 403 | 2 024 | 160 | 1 699 | 1 116 | 1 626 | 1 830 | 1 204 | 1 274 | 1 659 |
| Net financials | 41 | 36 | 26 | 42 | −294 | −398 | 75 | −74 | 29 | 108 | −52 | 246 | 582 | 669 | −194 |
| Profit before tax | 475 | 548 | 1 004 | 1 032 | 909 | 1 005 | 2 099 | 86 | 1 728 | 1 224 | 1 574 | 2 076 | 1 786 | 1 944 | 1 465 |
| Tax | 134 | 156 | 283 | 289 | 348 | 408 | 568 | 422 | 375 | 52 | 378 | 408 | 270 | 304 | 367 |
| Net profit | 341 | 392 | 721 | 743 | 561 | 597 | 1 530 | −336 | 1 353 | 1 172 | 1 195 | 1 668 | 1 516 | 1 640 | 1 097 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 451 | 1 949 | 2 461 | 2 662 | 2 419 | 3 456 | 4 285 | 3 639 | 5 248 | 4 313 | 5 499 | 6 338 | 6 912 | 7 546 | 4 760 |
| Equity | 376 | 268 | 489 | 731 | 792 | 890 | 2 420 | 945 | 1 798 | 2 358 | 2 553 | 3 221 | 4 737 | 2 376 | 2 474 |
| Long-term debt | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 075 | 1 682 | 1 973 | 1 930 | 1 624 | 2 563 | 1 861 | 2 691 | 3 447 | 1 952 | 2 942 | 3 114 | 2 172 | 5 166 | 2 286 |
| Total debt | 1 075 | 1 682 | 1 973 | 1 930 | 1 624 | 2 563 | 1 861 | 2 691 | 3 447 | 1 952 | 2 942 | 3 114 | 2 172 | 5 166 | 2 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Deputy Member | Deputy Member | 2012 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nuvolo Invest As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Iwe | Deputy Member | 0 companies |
| Christian Joachim Mohn | Chief Executive Officer | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |