| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +1% |
| Net profit | NOK 3,1M | -13% |
| Total assets | NOK 13M | +1% |
| Equity | NOK 12,6M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −40 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −55 | −0 | −0 | −0 | −0 |
| EBITDA | −126 | −143 | −103 | −91 | −75 | −72 | −73 | −85 | −76 | −78 | −123 | −114 | −142 | −66 | −47 | −43 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −126 | −143 | −103 | −91 | −75 | −72 | −73 | −85 | −76 | −78 | −123 | −114 | −142 | −66 | −47 | −43 | −42 |
| Net financials | 399 | 909 | 416 | −138 | 549 | 908 | 280 | 9 | −1 218 | −63 | 186 | 1 361 | 245 | 3 416 | 5 234 | 3 689 | 3 181 |
| Profit before tax | 273 | 766 | 313 | −229 | 474 | 836 | 208 | −76 | −1 294 | −140 | 63 | 1 247 | 103 | 3 350 | 5 187 | 3 647 | 3 138 |
| Tax | 246 | 202 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 62 | 34 |
| Net profit | 27 | 564 | 313 | −229 | 474 | 836 | 208 | −76 | −1 294 | −140 | 63 | 1 247 | 103 | 3 350 | 5 183 | 3 585 | 3 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 767 | 12 321 | 12 776 | 12 416 | 12 756 | 13 457 | 13 529 | 13 316 | 11 884 | 11 724 | 11 545 | 12 548 | 12 319 | 11 984 | 13 347 | 12 913 | 12 989 |
| Equity | 11 290 | 11 742 | 11 942 | 11 601 | 11 962 | 12 685 | 12 780 | 12 592 | 11 298 | 10 907 | 10 721 | 11 630 | 11 396 | 7 546 | 10 854 | 9 826 | 12 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 579 | 834 | 816 | 794 | 772 | 749 | 725 | 586 | 817 | 825 | 918 | 923 | 4 439 | 2 493 | 3 087 | 396 |
| Total debt | 477 | 579 | 834 | 816 | 794 | 772 | 749 | 725 | 586 | 817 | 825 | 918 | 923 | 4 439 | 2 493 | 3 087 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MF Accountant | Accountant | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.3% | 12.3% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Folkestad | Chief Executive Officer | 0 companies |
| Mikkel Felland | Accountant | 0 companies |
| Kari Folkestad Storløpa | Board of Directors | 0 companies |
| Anne Folkestad | Chairman | 0 companies |