| Revenue | NOK 35,7M | -31% |
| EBITDA | NOK 770K | +125% |
| Net profit | NOK 626K | +119% |
| Total assets | NOK 5,1M | -24% |
| Equity | NOK -1,7M | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 173 | 22 055 | 22 087 | 28 825 | 28 233 | 27 745 | 34 168 | 49 723 | 60 568 | 57 840 | 72 645 | 51 941 | 35 713 |
| Staff expenses | −8 022 | −9 530 | −10 833 | −13 071 | −13 385 | −14 613 | −15 556 | −17 668 | −19 409 | −23 868 | −24 351 | −23 027 | −18 775 |
| EBITDA | 2 645 | 2 041 | 1 071 | 1 977 | 499 | 1 360 | 3 597 | 6 396 | 7 807 | 2 708 | −2 425 | −3 143 | 770 |
| Depreciation & amort. | −49 | −53 | −114 | −139 | −129 | −69 | −73 | −103 | −154 | −262 | −291 | −240 | −109 |
| EBIT | 2 597 | 1 988 | 957 | 1 837 | 370 | 1 291 | 3 524 | 6 293 | 7 654 | 2 446 | −2 716 | −3 382 | 661 |
| Net financials | 157 | 45 | 51 | 90 | 101 | 94 | 58 | 28 | 27 | 29 | 42 | −19 | −36 |
| Profit before tax | 2 754 | 2 033 | 1 007 | 1 927 | 471 | 1 385 | 3 582 | 6 320 | 7 680 | 2 475 | −2 674 | −3 402 | 626 |
| Tax | 777 | 591 | 294 | 556 | 142 | 354 | 976 | 1 564 | 1 793 | 566 | −616 | −103 | −0 |
| Net profit | 1 977 | 1 442 | 713 | 1 371 | 329 | 1 031 | 2 606 | 4 757 | 5 887 | 1 909 | −2 058 | −3 299 | 626 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 814 | 9 225 | 10 450 | 13 722 | 9 962 | 13 355 | 13 367 | 21 101 | 28 510 | 18 087 | 23 775 | 6 766 | 5 140 |
| Equity | 1 698 | 2 290 | 2 649 | 2 649 | 2 649 | 2 681 | 2 624 | 2 557 | 2 612 | 2 568 | 671 | −2 628 | −1 715 |
| Long-term debt | 505 | 851 | 542 | 946 | 1 071 | 727 | 530 | 1 921 | 3 207 | 719 | 103 | 0 | 0 |
| Short-term debt | 5 611 | 6 084 | 7 260 | 10 127 | 6 242 | 9 947 | 10 214 | 16 623 | 22 691 | 14 800 | 23 001 | 9 394 | 6 854 |
| Total debt | 6 116 | 6 934 | 7 801 | 11 072 | 7 313 | 10 674 | 10 744 | 18 544 | 25 898 | 15 519 | 23 104 | 9 394 | 6 854 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nilsen | Board of Directors | 0 companies |
| Tom Gjendemsjø | Chairman | 0 companies |
| Arve Storlid | Board of Directors | 0 companies |
| Rune Brodahl | Board of Directors | 0 companies |