| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | -109% |
| Net profit | NOK -104K | -107% |
| Total assets | NOK 14,2M | +5% |
| Equity | NOK 13,2M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 627 | 586 | 701 | 681 | 286 | 0 | 0 | 0 | 0 | 871 | 1 562 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −27 | 0 | 0 | −12 | −24 | −137 | −16 | 134 | 142 | 219 | −4 217 | −21 | −38 | −16 | −23 | 851 | 1 501 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −27 | 0 | 0 | −12 | −24 | −137 | −16 | 134 | 142 | 219 | −4 217 | −21 | −38 | −16 | −23 | 851 | 1 501 | −133 |
| Net financials | 0 | −883 | 0 | 0 | 538 | 1 018 | 53 | 1 619 | −839 | 308 | −1 257 | −40 | −17 | 0 | 0 | 4 121 | 67 | 36 | 29 |
| Profit before tax | 0 | −910 | 0 | 0 | 525 | 993 | −84 | 1 603 | −705 | 450 | −1 038 | −4 257 | −38 | −38 | −16 | 4 098 | 918 | 1 536 | −104 |
| Tax | −0 | −0 | −0 | −0 | 79 | −3 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −910 | 0 | 0 | 447 | 997 | −86 | 1 603 | −705 | 450 | −1 038 | −4 257 | −38 | −38 | −16 | 4 098 | 918 | 1 536 | −104 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 283 | — | — | 5 781 | 6 343 | 25 420 | 25 092 | 25 598 | 26 304 | 26 119 | 7 854 | 7 621 | 7 723 | 7 707 | 13 605 | 11 777 | 13 513 | 14 210 |
| Equity | — | 2 971 | — | — | 5 335 | 6 332 | 7 846 | 14 391 | 13 686 | 16 147 | 15 109 | 6 852 | 6 814 | 6 776 | 6 761 | 10 858 | 11 777 | 13 313 | 13 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 427 | 10 214 | 10 663 | 10 157 | 11 010 | 0 | 807 | 947 | 947 | 2 747 | 0 | 0 | 0 |
| Short-term debt | 0 | 312 | 0 | 0 | 443 | 12 | 147 | 487 | 1 250 | 0 | 0 | 1 002 | 0 | 0 | 0 | 0 | 0 | 200 | 1 001 |
| Total debt | 0 | 312 | 0 | 0 | 446 | 12 | 17 574 | 10 701 | 11 912 | 10 157 | 11 010 | 1 002 | 807 | 947 | 947 | 2 747 | 0 | 200 | 1 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håpe As | Company | 50.0% | 50.0% | 2024 |
Nian As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Cecilie Røed | Deputy Member | 0 companies |
| Nils Kloumann Selte | Board of Directors | 0 companies |
| Petter Røed | Chairman | 0 companies |