| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -20% |
| Net profit | NOK -54K | -140% |
| Total assets | NOK 1,2M | -81% |
| Equity | NOK 1,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 434 | 48 | 2 | 0 | 50 | 0 | 330 | 402 | 636 | 732 | 888 | 444 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 93 | −409 | −277 | −67 | 47 | −0 | 60 | 34 | 58 | 72 | 456 | 244 | −3 | −4 | −6 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 295 | 93 | −409 | −277 | −67 | 47 | −0 | 60 | 34 | 58 | 72 | 456 | 244 | −3 | −4 | −6 | −8 |
| Net financials | −336 | −2 855 | −1 189 | −5 | 0 | −65 | 0 | −43 | −0 | 0 | 0 | −1 | 10 | −8 | 1 | 142 | 5 |
| Profit before tax | −41 | −2 762 | −1 598 | −282 | −67 | −19 | −0 | 16 | 34 | 58 | 72 | 455 | 254 | −11 | −3 | 135 | −3 |
| Tax | −52 | 220 | −0 | −300 | −19 | 7 | −0 | 27 | 34 | 24 | 26 | 100 | 54 | −3 | 50 | −0 | 51 |
| Net profit | 11 | −2 982 | −1 598 | 17 | −48 | −26 | −0 | −11 | −0 | 34 | 46 | 355 | 200 | −8 | −53 | 135 | −54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 726 | 8 136 | 74 | 301 | 320 | 312 | 312 | 295 | 321 | 333 | 1 367 | 1 276 | 1 228 | 1 232 | 1 179 | 6 067 | 1 179 |
| Equity | 559 | −2 423 | −4 021 | −4 003 | −4 051 | −4 077 | −4 077 | −4 088 | −4 088 | −4 054 | −4 008 | −3 653 | −3 453 | −3 461 | −3 514 | 1 372 | 1 318 |
| Long-term debt | 5 600 | 5 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 567 | 5 031 | 4 094 | 4 305 | 4 371 | 4 389 | 4 389 | 4 383 | 4 409 | 4 388 | 5 376 | 4 930 | 4 682 | 4 694 | 4 693 | 4 696 | −139 |
| Total debt | 9 167 | 10 559 | 4 094 | 4 305 | 4 371 | 4 389 | 4 389 | 4 383 | 4 409 | 4 388 | 5 376 | 4 930 | 4 682 | 4 694 | 4 693 | 4 696 | −139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henmar Holding 2 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Tveit | Deputy Member | 0 companies |
| Haavard Myhr Eggen | Chairman | 0 companies |