| Revenue | NOK 7,5M | +3% |
| EBITDA | NOK -504K | -8% |
| Net profit | NOK -445K | -4% |
| Total assets | NOK 1,8M | +8% |
| Equity | NOK 700K | -26% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 086 | 6 630 | 7 644 | 7 277 | 7 462 |
| Staff expenses | −1 720 | −1 920 | −2 172 | −2 297 | −2 399 |
| EBITDA | 329 | 240 | 212 | −468 | −504 |
| Depreciation & amort. | −28 | −34 | −40 | −50 | −70 |
| EBIT | 301 | 206 | 172 | −518 | −574 |
| Net financials | 1 | 2 | 1 | −29 | 3 |
| Profit before tax | 303 | 208 | 174 | −547 | −570 |
| Tax | 67 | 46 | 38 | −120 | −125 |
| Net profit | 236 | 162 | 135 | −427 | −445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 195 | 1 665 | 2 152 | 1 639 | 1 763 |
| Equity | 1 077 | 1 239 | 1 374 | 947 | 700 |
| Long-term debt | 0 | 3 | 9 | 0 | 0 |
| Short-term debt | 2 119 | 423 | 769 | 692 | 1 064 |
| Total debt | 2 119 | 426 | 778 | 692 | 1 064 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Jakobsson | Board of Directors | 0 companies |