| Revenue | NOK 1,3M | +11% |
| EBITDA | NOK 8K | -71% |
| Net profit | NOK 9K | -71% |
| Total assets | NOK 1,2M | -12% |
| Equity | NOK 946K | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 147 | 1 313 | 1 373 | 1 386 | 1 354 | 1 362 | 1 427 | 1 116 | 1 162 | 1 179 | 1 190 | 2 530 | 2 125 | 1 420 | 1 405 | 1 364 | 1 145 | 1 268 |
| Staff expenses | −800 | −728 | −787 | −781 | −782 | −869 | −896 | −917 | −881 | −807 | −718 | −1 660 | −1 707 | −1 076 | −1 023 | −970 | −766 | −892 |
| EBITDA | −215 | 7 | 22 | −65 | −14 | 68 | −58 | −212 | −96 | 47 | 241 | 172 | −33 | 14 | 42 | −99 | 28 | 8 |
| Depreciation & amort. | −0 | −0 | −1 | −3 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −215 | 7 | 21 | −68 | −26 | 68 | −58 | −212 | −96 | 47 | 241 | 172 | −33 | 14 | 42 | −99 | 28 | 8 |
| Net financials | 102 | 47 | 22 | 23 | 16 | 13 | 42 | 42 | −139 | 20 | 11 | 6 | 3 | 1 | 1 | 1 | 2 | 0 |
| Profit before tax | −113 | 54 | 43 | −45 | −9 | 81 | −16 | −170 | −235 | 67 | 252 | 178 | −31 | 15 | 43 | −98 | 30 | 9 |
| Tax | −32 | −14 | 12 | −1 | −3 | 23 | 7 | −39 | −15 | 21 | 59 | 40 | −12 | 4 | 12 | −0 | −0 | −0 |
| Net profit | −82 | 68 | 31 | −44 | −7 | 58 | −22 | −131 | −220 | 46 | 193 | 138 | −19 | 11 | 31 | −98 | 30 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 884 | 2 347 | 2 965 | 2 619 | 2 420 | 4 055 | 3 164 | 2 689 | 2 079 | 2 086 | 1 628 | 1 638 | 1 282 | 1 277 | 1 300 | 1 292 | 1 407 | 1 233 |
| Equity | 834 | 902 | 933 | 889 | 882 | 941 | 918 | 787 | 567 | 613 | 806 | 944 | 925 | 935 | 966 | 909 | 938 | 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 050 | 1 445 | 2 032 | 1 730 | 1 538 | 3 114 | 2 245 | 1 902 | 1 512 | 1 473 | 823 | 694 | 357 | 342 | 333 | 384 | 469 | 287 |
| Total debt | 2 050 | 1 445 | 2 032 | 1 730 | 1 538 | 3 114 | 2 245 | 1 902 | 1 512 | 1 473 | 823 | 694 | 357 | 342 | 333 | 384 | 469 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
RM Deputy Member | Deputy Member | 2022 | — | — |
LS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molde Kommune | Company | 24.5% | 24.5% | 2024 |
Istad Kraft As | Company | 13.3% | 13.3% | 2024 |
Langset Mek As | Company | 13.3% | 13.3% | 2024 |
Romsdal Sparebank | Company | 13.3% | 13.3% | 2024 |
Nesset Bygg As | Company | 3.3% | 3.3% | 2024 |
Nesset Vekst As | Company | 2.8% | 2.8% | 2024 |
Hanset Sand As | Company | 2.6% | 2.6% | 2024 |
Coop Nordvest Sa | Company | 2.6% | 2.6% | 2024 |
Svensli & Sønner As | Company | 2.6% | 2.6% | 2024 |
Alstad Invest As | Company | 2.0% | 2.0% | 2024 |
Speira Recycling Services Norway As | Company | 1.6% | 1.6% | 2024 |
Siramoen Fiskevilla As | Company | 1.3% | 1.3% | 2024 |
Troldmyr Møbelfabrikk As | Company | 1.3% | 1.3% | 2024 |
Felleskjøpet Agri Sa | Company | 1.3% | 1.3% | 2024 |
Remmen Møbelfabrikk As | Company | 1.3% | 1.3% | 2024 |
Bm Bygg Og Renovering Da | Company | 1.3% | 1.3% | 2024 |
SPAREBANK 1 REGNSKAPSHUSET SMN AS | Company | 1.3% | 1.3% | 2024 |
Protomore Kunnskapspark As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Jonas Hurlen | Chief Executive Officer | 0 companies |
| Knut Arne Bugge | Deputy Member | 0 companies |
| Reidun Morewood | Deputy Member | 0 companies |
| Linda Sæter | Deputy Member | 0 companies |
| Odd Arne Langset | Chairman | 0 companies |
| Anne Marit Svensli | Board of Directors | 0 companies |
| Stig-Bjarne Silseth | Board of Directors | 0 companies |
| Noralf Wadsten | Deputy Chairman | 0 companies |
| Daniel Frisvoll Bugge | Board of Directors | 0 companies |
| Tormod Aspås | Board of Directors | 0 companies |
| Ole Marvin Aarstad | Chairman | 0 companies |
| Jan Erik Nerland | Board of Directors | 0 companies |
| Solveig Myklebust | Chairman | 0 companies |
| Magne Stavik | Board of Directors | 0 companies |