| Revenue | NOK 8M | -8% |
| EBITDA | NOK 69K | +118% |
| Net profit | NOK -130K | +74% |
| Total assets | NOK 2,4M | -16% |
| Equity | NOK -431K | -43% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 113 | 16 598 | 16 644 | 8 713 | 8 021 |
| Staff expenses | −8 284 | −7 858 | −9 332 | −5 413 | −4 903 |
| EBITDA | −1 542 | −972 | −13 | −383 | 69 |
| Depreciation & amort. | −304 | −307 | −146 | −125 | −109 |
| EBIT | −1 846 | −1 279 | −158 | −509 | −41 |
| Net financials | −80 | −109 | −74 | −119 | −123 |
| Profit before tax | −1 926 | −1 388 | −232 | −628 | −164 |
| Tax | −423 | −305 | −49 | −136 | −34 |
| Net profit | −1 503 | −1 083 | −183 | −492 | −130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 125 | 4 253 | 4 070 | 2 803 | 2 360 |
| Equity | 455 | 100 | −83 | −301 | −431 |
| Long-term debt | 560 | 457 | 211 | 349 | 278 |
| Short-term debt | 6 110 | 3 696 | 3 943 | 2 755 | 2 512 |
| Total debt | 6 670 | 4 153 | 4 154 | 3 104 | 2 791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thorvaldsen | Deputy Member | 0 companies |
| Ole Martin Thorvaldsen | Chairman | 0 companies |
| Heidi Sicilie Thorvaldsen | Board of Directors | 0 companies |