| Revenue | NOK 26M | +35% |
| EBITDA | NOK -3,3M | +27% |
| Net profit | NOK -2,6M | +27% |
| Total assets | NOK 7,9M | -36% |
| Equity | NOK 2M | -1% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 703 | 4 869 | 5 398 | 5 768 | 6 453 | 7 064 | 8 263 | 10 463 | 10 692 | 13 193 | 9 809 | 12 767 | 12 143 | 14 226 | 15 836 | 19 246 | 25 956 |
| Staff expenses | −1 044 | −2 466 | −2 976 | −3 782 | −3 828 | −4 860 | −5 293 | −9 032 | −11 494 | −14 433 | −11 883 | −12 730 | −11 918 | −12 082 | −13 962 | −19 976 | −23 785 |
| EBITDA | 1 459 | 1 240 | 1 014 | 738 | 1 396 | 1 097 | 1 640 | −1 309 | −2 981 | −4 183 | −5 372 | −2 401 | −1 746 | −323 | −532 | −4 581 | −3 332 |
| Depreciation & amort. | −239 | −486 | −516 | −535 | −541 | −314 | −86 | −121 | −147 | −109 | −76 | −60 | −38 | −42 | −42 | −35 | −37 |
| EBIT | 1 221 | 754 | 497 | 204 | 855 | 782 | 1 554 | −1 430 | −3 128 | −4 292 | −5 448 | −2 461 | −1 784 | −366 | −575 | −4 616 | −3 369 |
| Net financials | 12 | −180 | −165 | −126 | −65 | −8 | 16 | 1 546 | 0 | −122 | −127 | −102 | −3 | 26 | 16 | −104 | −57 |
| Profit before tax | 1 233 | 574 | 332 | 78 | 789 | 774 | 1 569 | 117 | −3 128 | −4 414 | −5 574 | −2 563 | −1 787 | −339 | −558 | −4 720 | −3 426 |
| Tax | 345 | 175 | 99 | 87 | 309 | 247 | 370 | −0 | −0 | −1 205 | −1 390 | −641 | −447 | −84 | −137 | −1 176 | −852 |
| Net profit | 888 | 399 | 232 | −10 | 480 | 527 | 1 200 | 117 | −3 128 | −3 209 | −4 184 | −1 922 | −1 340 | −255 | −421 | −3 545 | −2 574 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 754 | 3 629 | 3 486 | 3 341 | 3 358 | 3 393 | 4 957 | 6 148 | 8 706 | 11 104 | 9 860 | 6 346 | 5 970 | 5 002 | 6 435 | 12 239 | 7 861 |
| Equity | 998 | 1 399 | 1 631 | 1 622 | 1 627 | 1 629 | 1 699 | 1 815 | 1 723 | 1 865 | 1 882 | 1 882 | 2 064 | 2 059 | 2 444 | 2 052 | 2 031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 099 | 1 097 | 0 | 114 | 0 | 0 |
| Short-term debt | 602 | 651 | 648 | 1 719 | 1 731 | 1 764 | 3 258 | 4 332 | 6 983 | 9 239 | 7 978 | 3 365 | 2 809 | 2 943 | 3 877 | 10 187 | 5 830 |
| Total debt | 2 756 | 2 229 | 1 855 | 1 719 | 1 731 | 1 764 | 3 258 | 4 332 | 6 983 | 9 239 | 7 978 | 4 464 | 3 906 | 2 943 | 3 991 | 10 187 | 5 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2020 | — | — |
AÅ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Söderberg & Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Aksel Nicolay Vold | Deputy Member | 0 companies |
| Anniken Åsrud Hansen | Chief Executive Officer | 0 companies |
| Karl Samuel Kjellberg Lindfors | Board of Directors | 0 companies |
| Tor Ove Berg-Eriksen | Board of Directors | 0 companies |
| Martin Karl Henrik Winberg | Board of Directors | 0 companies |
| André Syvaldsen Øren | Board of Directors | 0 companies |
| Morten Helgeby Slettevold | Board of Directors | 0 companies |
| Andre Arntzen | Chairman | 0 companies |
| Jørn Gisvold | Chairman | 0 companies |