| Revenue | NOK 6,5M | -26% |
| EBITDA | NOK 4,5M | -27% |
| Net profit | NOK 3,3M | -26% |
| Total assets | NOK 22,9M | +5% |
| Equity | NOK 4,1M | -76% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 481 | 2 767 | 2 543 | 4 379 | 2 533 | 2 836 | 2 274 | 2 245 | 3 649 | 3 684 | 5 437 | 4 351 | 1 263 | 6 286 | 18 172 | 8 729 | 6 500 |
| Staff expenses | −238 | −158 | −244 | −383 | −414 | −160 | −326 | −160 | −160 | −169 | −171 | −172 | −166 | −173 | −640 | −440 | −460 |
| EBITDA | 2 423 | 1 892 | 1 126 | 2 541 | 704 | 1 883 | 888 | 1 097 | 2 208 | 2 076 | 4 024 | 2 508 | 339 | 4 744 | 14 919 | 6 130 | 4 464 |
| Depreciation & amort. | −428 | −428 | −429 | −430 | −433 | −433 | −433 | −433 | −433 | −433 | −433 | −433 | −435 | −437 | −437 | −438 | −441 |
| EBIT | 1 996 | 1 464 | 697 | 2 112 | 271 | 1 450 | 455 | 664 | 1 775 | 1 643 | 3 591 | 2 074 | −96 | 4 307 | 14 481 | 5 692 | 4 023 |
| Net financials | −1 345 | −769 | −613 | −606 | −514 | −520 | −468 | −396 | −411 | −331 | −289 | −279 | −200 | −164 | −18 | 237 | 273 |
| Profit before tax | 651 | 695 | 85 | 1 506 | −243 | 930 | −13 | 268 | 1 364 | 1 312 | 3 302 | 1 795 | −296 | 4 143 | 14 463 | 5 929 | 4 295 |
| Tax | 181 | 195 | 24 | 421 | −67 | 255 | −3 | 61 | 335 | 309 | 753 | 395 | −65 | 911 | 3 185 | 1 407 | 963 |
| Net profit | 469 | 500 | 61 | 1 085 | −176 | 676 | −10 | 207 | 1 028 | 1 003 | 2 548 | 1 400 | −231 | 3 232 | 11 278 | 4 522 | 3 332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 284 | 23 943 | 23 189 | 23 516 | 21 619 | 21 769 | 20 749 | 20 228 | 19 563 | 20 325 | 20 426 | 18 807 | 17 012 | 20 516 | 26 380 | 21 856 | 22 939 |
| Equity | 4 377 | 4 877 | 4 743 | 5 528 | 5 352 | 6 027 | 6 018 | 6 225 | 6 257 | 7 260 | 8 165 | 8 213 | 7 982 | 9 720 | 14 026 | 17 053 | 4 114 |
| Long-term debt | 18 643 | 18 029 | 17 204 | 16 377 | 15 469 | 14 712 | 13 868 | 13 033 | 12 191 | 11 347 | 9 503 | 8 663 | 7 821 | 6 979 | 128 | 125 | 16 437 |
| Short-term debt | 1 264 | 1 037 | 1 242 | 1 612 | 798 | 1 030 | 863 | 970 | 1 115 | 1 718 | 2 758 | 1 931 | 1 209 | 3 817 | 12 226 | 4 677 | 2 388 |
| Total debt | 19 907 | 19 065 | 18 446 | 17 989 | 16 267 | 15 742 | 14 731 | 14 003 | 13 306 | 13 065 | 12 261 | 10 594 | 9 030 | 10 797 | 12 355 | 4 803 | 18 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Even Tjøstheim | Chief Executive Officer | 0 companies |
| Paul Rune Engebretsen | Chairman | 0 companies |
| Olav Nerheim | Board of Directors | 0 companies |
| Endre Kvæstad | Chairman | 0 companies |