Riskpilot← Back to searchSign inGet full accessSIMULA INNOVATION AS
ASActiveOrg 986921850Kristian Augusts Gate 23, 0164 OsloComputer consultancy and computer facilities management activities · NACE 6220Est. 20041 employeeswww.simula.no
Revenue 2024
NOK 344K
+34% vs 2023
EBITDA margin
-754.5%
+41% vs 2023
Equity ratio
80.5%
Financial strength
Net profit 2024
NOK -2,8M
+64% vs 2023
| Revenue | NOK 344K | +34% |
| EBITDA | NOK -2,6M | +41% |
| Net profit | NOK -2,8M | +64% |
| Total assets | NOK 56,9M | -7% |
| Equity | NOK 45,8M | -8% |
| Employees | 1 | — |
Legal name
SIMULA INNOVATION AS
Org number
986921850
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
3. juni 2004
Share capital
NOK 2 900 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Company purpose
Å levere kommersielle tjenester og drive nyskapningsarbeid med utgangspunkt i simula research laboratory as (srl) sin forskningsvirksomhet. Selskapet skal videre beslutte erverv av, eie og forvalte andeler i selskaper, samt forvalte srl sine øvrige kommersielle interesser.
Address
Kristian Augusts Gate 23, 0164 Oslo
Email
post@simula.no
Website
www.simula.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 200 | 14 287 | 14 180 | 5 886 | 7 660 | 6 789 | 5 377 | 9 872 | 3 673 | 3 345 | 2 480 | 2 237 | 2 288 | 1 969 | 1 205 | 256 | 344 |
| Staff expenses | −3 313 | −1 360 | −2 473 | −1 555 | −3 944 | −2 865 | −2 561 | −5 495 | −2 392 | −1 799 | −1 796 | −4 043 | −2 663 | −3 253 | −3 216 | −2 523 | −2 485 |
| EBITDA | −485 | 1 300 | 761 | 522 | 1 111 | 826 | −268 | 1 153 | −258 | 202 | −1 318 | −3 363 | −2 776 | −3 155 | −3 759 | −4 427 | −2 592 |
| Depreciation & amort. | −12 | −6 | −19 | −23 | −77 | −73 | −64 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −497 | 1 294 | 742 | 499 | 1 034 | 752 | −332 | 1 148 | −258 | 202 | −1 318 | −3 363 | −2 776 | −3 155 | −3 759 | −4 427 | −2 592 |
| Net financials | 29 | −394 | −968 | −1 336 | −9 | −335 | 243 | 3 214 | 1 904 | 464 | −2 280 | 34 929 | 5 605 | 6 328 | −2 252 | −3 217 | −190 |
| Profit before tax | −468 | 900 | −227 | −837 | 1 025 | 418 | −89 | 4 362 | 1 646 | 667 | −3 598 | 31 566 | 2 829 | 3 173 | −6 011 | −7 643 | −2 782 |
| Tax | −0 | 285 | 248 | 91 | 308 | 237 | −0 | 328 | −0 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −468 | 615 | −474 | −928 | 717 | 180 | −89 | 4 034 | 1 646 | 641 | −3 598 | 31 566 | 2 829 | 3 173 | −6 011 | −7 643 | −2 782 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 796 | 12 592 | 9 082 | 10 001 | 12 586 | 25 245 | 24 023 | 28 131 | 32 951 | 41 868 | 48 851 | 82 335 | 73 516 | 76 508 | 68 896 | 61 337 | 56 874 |
| Equity | 3 350 | 4 923 | 4 449 | 4 601 | 6 398 | 6 578 | 9 186 | 13 626 | 15 272 | 30 913 | 35 315 | 54 881 | 58 756 | 62 204 | 56 193 | 49 661 | 45 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 446 | 7 668 | 4 562 | 5 401 | 6 189 | 18 667 | 14 838 | 14 505 | 8 679 | 3 955 | 3 536 | 13 454 | 761 | 776 | 701 | 670 | 1 855 |
| Total debt | 7 446 | 7 668 | 4 633 | 5 401 | 6 189 | 18 667 | 14 838 | 14 505 | 17 679 | 10 955 | 13 536 | 27 454 | 14 761 | 14 305 | 12 703 | 11 677 | 11 110 |
EBITDA margin
-754.5%
This company
15.8%
Market median
-4875% vs market
20082024
Equity ratio
80.5%
This company
38.2%
Market median
+111% vs market
20082024
Return on equity
-6.1%
This company
18.4%
Market median
-133% vs market
20082024
Net profit margin
-809.8%
This company
8.1%
Market median
-10098% vs market
20082024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20082024
Debt / equity
0.24×
This company
0.62×
Market median
+61% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simula Research Laboratory As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kunnskapsdepartementet
SIMULA INNOVATION AS Board members of SIMULA INNOVATION AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ottar Hovind | Chief Executive Officer | 0 companies |
| Marianne Mellingsæter Sundet | Chairman | 0 companies |
| Lillian Røstad | Chairman | 0 companies |
| Monica Cecilie Eriksen | Board of Directors | 0 companies |