| Revenue | NOK 14,1M | +2% |
| EBITDA | NOK 281K | +121% |
| Net profit | NOK -14K | +99% |
| Total assets | NOK 5M | -4% |
| Equity | NOK 1,7M | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 284 | 12 443 | 13 126 | 13 753 | 14 071 |
| Staff expenses | −9 845 | −10 316 | −10 828 | −10 910 | −11 358 |
| EBITDA | 520 | 328 | 95 | −1 336 | 281 |
| Depreciation & amort. | −391 | −305 | −305 | −301 | −317 |
| EBIT | 129 | 22 | −210 | −1 636 | −36 |
| Net financials | −14 | −1 | 21 | 42 | 22 |
| Profit before tax | 115 | 21 | −189 | −1 594 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 115 | 21 | −189 | −1 594 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 402 | 7 440 | 7 110 | 5 264 | 5 042 |
| Equity | 3 813 | 3 830 | 3 341 | 1 747 | 1 734 |
| Long-term debt | 1 849 | 1 728 | 1 610 | 1 502 | 1 401 |
| Short-term debt | 1 740 | 1 882 | 2 159 | 2 015 | 1 908 |
| Total debt | 3 588 | 3 610 | 3 769 | 3 517 | 3 308 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2021 |
MC Observer | Observer | 2022 |
| Former (3) | ||
BK Observer | Observer | 2021 – 2022 |
KL Deputy Member | Deputy Member | 2020 – 2021 |
OS Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brit Kristin Karlsaunet | Observer | 0 companies |
| Malin Therese Lyngstad Formo | Chief Executive Officer | 0 companies |
| Kine Liavik Sjøberg | Deputy Member | 0 companies |
| Odin Sundland | Deputy Member | 0 companies |
| Marie Charlotte Angell Baadnes | Observer | 0 companies |
| Magnus Johnsen | Board of Directors | 0 companies |
| Cathrine Holm | Chairman | 0 companies |
| Tor Michael Smith | Board of Directors | 0 companies |
| Sunniva Gjerald Birkeli | Board of Directors | 0 companies |
| Anikke Tystad | Deputy Chairman | 0 companies |
| Mats Sagberg | Board of Directors | 0 companies |
| Thomas Katralen | Board of Directors | 0 companies |
| Torbjørn Leiknes | Board of Directors | 0 companies |
| Stine Stenhaug | Chairman | 0 companies |
| Kristin Johnsen | Board of Directors | 0 companies |
| Per Øyvind Jakobsen | Chairman | 0 companies |
| Linn Marita Bauck | Board of Directors | 0 companies |
| Mari Wangberg Robertsen | Board of Directors | 0 companies |
| Torbjørn Vang | Board of Directors | 0 companies |