| Revenue | NOK 8,7M | +5% |
| EBITDA | NOK 7,1M | +11% |
| Net profit | NOK 4,7M | +17% |
| Total assets | NOK 52,6M | -1% |
| Equity | NOK 45,8M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 551 | 884 | 1 285 | 1 547 | 2 074 | 1 114 | 1 049 | 1 903 | 1 870 | 2 556 | 6 232 | 7 350 | 7 403 | 7 779 | 8 286 | 8 681 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 324 | 536 | 855 | 1 123 | 1 755 | 843 | 745 | 1 538 | 1 607 | 1 813 | 4 575 | 5 584 | 5 018 | 5 836 | 6 403 | 7 123 |
| Depreciation & amort. | −75 | −139 | −214 | −243 | −300 | −244 | −180 | −101 | −515 | −721 | −1 047 | −1 552 | −1 855 | −1 804 | −1 753 | −1 649 | −1 649 |
| EBIT | 144 | 186 | 322 | 612 | 823 | 1 512 | 663 | 644 | 1 023 | 887 | 766 | 3 024 | 3 729 | 3 215 | 4 083 | 4 754 | 5 474 |
| Net financials | −141 | −146 | −229 | −317 | −335 | −248 | −87 | −83 | −328 | −454 | −796 | −872 | 35 | 120 | 65 | 525 | 716 |
| Profit before tax | 3 | 40 | 93 | 295 | 488 | 1 263 | 576 | 562 | 694 | 432 | −30 | 2 151 | 3 764 | 3 334 | 4 148 | 5 279 | 6 191 |
| Tax | 1 | 11 | 26 | 83 | 140 | 342 | 156 | 117 | 149 | 84 | −21 | 507 | 1 232 | 847 | 1 027 | 1 266 | 1 478 |
| Net profit | 2 | 29 | 67 | 213 | 349 | 921 | 420 | 445 | 545 | 348 | −9 | 1 644 | 2 531 | 2 487 | 3 120 | 4 014 | 4 713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 905 | 5 388 | 8 255 | 9 102 | 10 025 | 10 987 | 6 585 | 13 476 | 13 538 | 24 398 | 29 721 | 49 546 | 52 316 | 51 747 | 51 573 | 53 172 | 52 601 |
| Equity | — | 451 | 518 | 730 | 1 079 | 1 784 | 2 204 | 2 822 | 3 366 | 3 715 | 3 706 | 48 678 | 47 878 | 47 362 | 46 839 | 46 366 | 45 839 |
| Long-term debt | 0 | 4 822 | 5 774 | 5 289 | 4 840 | 4 616 | 1 529 | 10 367 | 9 974 | 20 070 | 19 377 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 115 | 1 964 | 3 083 | 4 106 | 4 587 | 2 852 | 288 | 197 | 614 | 6 639 | 868 | 4 438 | 4 385 | 4 733 | 6 806 | 6 761 |
| Total debt | 3 483 | 4 937 | 7 737 | 8 372 | 8 946 | 9 203 | 4 381 | 10 655 | 10 172 | 20 684 | 26 016 | 868 | 4 438 | 4 385 | 4 733 | 6 806 | 6 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rch Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |