| Revenue | NOK 6,9M | -1% |
| EBITDA | NOK 1,1M | -23% |
| Net profit | NOK 460K | -34% |
| Total assets | NOK 12,8M | -3% |
| Equity | NOK 9,2M | +5% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 310 | 5 631 | 4 306 | 4 884 | 4 973 | 5 015 | 4 635 | 5 510 | 6 109 | 6 174 | 7 062 | 6 500 | 6 287 | 6 367 | 6 239 | 6 969 | 6 917 |
| Staff expenses | −1 493 | −1 564 | −1 382 | −1 304 | −1 112 | −1 485 | −1 346 | −1 485 | −1 575 | −1 795 | −2 319 | −2 573 | −2 211 | −2 544 | −2 472 | −2 463 | −2 726 |
| EBITDA | 1 278 | 1 609 | 598 | 867 | 1 093 | 538 | 776 | 1 024 | 1 288 | 1 304 | 1 370 | 438 | 1 181 | 503 | 536 | 1 386 | 1 065 |
| Depreciation & amort. | −227 | −226 | −256 | −294 | −177 | −142 | −95 | −148 | −145 | −155 | −177 | −163 | −167 | −239 | −243 | −273 | −254 |
| EBIT | 1 051 | 1 383 | 342 | 573 | 916 | 396 | 680 | 876 | 1 143 | 1 149 | 1 193 | 276 | 1 013 | 265 | 293 | 1 113 | 811 |
| Net financials | −267 | −212 | −157 | −147 | −138 | −109 | −96 | −143 | −180 | −208 | −192 | −186 | −163 | −141 | −175 | −219 | −198 |
| Profit before tax | 784 | 1 172 | 185 | 426 | 778 | 287 | 585 | 734 | 963 | 941 | 1 001 | 90 | 851 | 123 | 118 | 894 | 613 |
| Tax | 219 | 329 | 52 | 119 | 218 | 79 | 158 | 183 | 230 | 214 | 217 | 20 | 188 | 27 | 26 | 197 | 153 |
| Net profit | 564 | 843 | 133 | 307 | 559 | 208 | 427 | 550 | 733 | 727 | 784 | 70 | 662 | 96 | 92 | 697 | 460 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 834 | 9 956 | 9 374 | 9 933 | 10 436 | 10 121 | 10 070 | 12 735 | 13 554 | 13 602 | 13 690 | 13 526 | 13 811 | 13 251 | 13 276 | 13 217 | 12 834 |
| Equity | 1 843 | 2 686 | 2 819 | 3 125 | 3 685 | 3 893 | 4 320 | 4 870 | 5 603 | 6 330 | 7 114 | 7 184 | 7 846 | 7 943 | 8 035 | 8 732 | 9 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 129 | 5 180 | 4 929 | 7 383 | 6 854 | 6 271 | 5 662 | 5 158 | 4 755 | 4 202 | 3 653 | 3 099 | 2 543 |
| Short-term debt | 1 181 | 917 | 860 | 1 430 | 1 621 | 1 048 | 822 | 482 | 1 097 | 1 001 | 913 | 1 185 | 1 209 | 1 107 | 1 588 | 1 386 | 1 099 |
| Total debt | 5 991 | 7 270 | 6 556 | 6 807 | 6 751 | 6 228 | 5 751 | 7 865 | 7 951 | 7 272 | 6 576 | 6 342 | 5 965 | 5 308 | 5 241 | 4 485 | 3 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KE Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vest-Telemark Synssenter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Andrup | Chief Executive Officer | 0 companies |
| Karianne Espedalen Andrup | Deputy Member | 0 companies |